IGA with State of Arizona

City of Glendale — Regular Meeting (2026-02-24)

View PDF Item 23 Meeting page

Extracted text (via pymupdf) 19759 characters
Page 1 of 6 
 
ADOT CAR No.: IGA 22-0008481-I 
Amendment No. One: 25-0011095-I 
AG Contract No.: P0012022000486 
Project Location/Name: SR101 (Agua 
Fria): 75th Avenue to I-17 
Aesthetic Enhancements 
Type of Work: General Purpose Lanes 
Federal-aid No.: 101-A(214)T 
ADOT Project No.: F0316 01C 
TIP/STIP No.: 46658/100828 
CFDA No.: 20.205 - Highway Planning and 
Construction 
Budget Source Item No.: 8894 
 
 
AMENDMENT NO. ONE 
TO 
INTERGOVERNMENTAL AGREEMENT 
 
BETWEEN 
THE STATE OF ARIZONA 
AND 
THE CITY OF GLENDALE 
 
 
THIS AMENDMENT NO. ONE to INTERGOVERNMENTAL AGREEMENT (the “Amendment No. 
One”), is entered into this date ______________________________, pursuant to Arizona Revised Statutes 
(“A.R.S.”) §§ 11-951 through 11-954, as amended, between the STATE OF ARIZONA, acting by and 
through its DEPARTMENT OF TRANSPORTATION (the "State" or “ADOT”) and the City of Glendale, 
acting by and through its MAYOR and CITY COUNCIL (the “City” or “Local Agency”). The State and 
the City are each individually referred to as a “Party” and are collectively referred to as the 
“Parties.” 
 
WHEREAS, the INTERGOVERNMENTAL AGREEMENT, IGA 22-0008481-I, A.G. Contract No. 
P0012022000486, was executed on December 20, 2023, (the “Original Agreement”); 
 
WHEREAS, the State is empowered by A.R.S. § 28-401 to enter into this Amendment No. One and 
has delegated to the undersigned the authority to execute this Amendment No. One on behalf of the 
State;  
 
WHEREAS, the City is empowered by A.R.S. § 48-572 to enter into this Amendment No. One and has 
by resolution, if required, a copy of which is attached and made a part of, resolved to enter into this 
Amendment No. One and has authorized the undersigned to execute this Amendment No. One on 
behalf of the City; and  
 
NOW THEREFORE, in consideration of the mutual terms expressed herein, the purpose of 
this Amendment No. One is to revise the project description to include City aesthetics work 
and increase design and construction costs; Exhibit A is revised and replaced accordingly. 
The Parties desire to amend the Original Agreement, as follows: 
 
 
The Parties incorporate the paragraphs set forth above as part of the body of this 
Amendment No. One.

IGA: 22-0008481-I 
 
 
Amendment No. One: 25-0011095-I 
 
 
Page 2 of 6 
 
 
 
I. 
RECITALS 
 
Section I, Paragraphs 4. and 7. are revised, and Paragraph 6. is added, as follows: 
 
4. As part of the Project, the State will remove and relocate the existing flush hydrant and 
Ductile Iron Piping (DIP), in conflict with the Project improvements on the south side of the 
Project just east of 59th Ave as shown in Exhibit C, (the “Waterline Work”). As part of the 
Waterline Work, the City has requested enhancements including installation of a new 48-
inch diameter concrete pump out manhole with 30-inch frame and cover, new valve and 
casing extensions with frames and covers. The estimated cost of the Waterline Work is 
$132,632. The cost to remove and relocate the existing flush hydrant and DIP will be 
deducted from the Waterline Work at an amount not to exceed $24,325. The cost of the 
Waterline Work estimated at $108,307 has been invoiced and paid by the City as shown in 
Exhibit D. The City will be responsible for actual Waterline Work costs minus $24,325. The 
City will provide the design for the City’s Waterline Work to the State. 
 
6. The Project includes additional aesthetic enhancements; i.e., Land Form Graphics (LFGs), 
and post applied icons on bridges and slope paving at locations as shown in Exhibit A, (the 
“Aesthetic Enhancements”). The City will be solely responsible for the costs associated with 
the design and construction of one LFG on the freeway embankment slope at 59th Avenue, 
two post applied icons on west concrete slope paving at 51st Avenue, and two post applied 
icons on the west bridge abutment at 51st Avenue, estimated at $135,000 as shown in 
Exhibit D. The City will be responsible for maintenance of the Aesthetic Enhancements. 
 
7. The Original Agreement, including Amendment Number One, does not cancel or supersede 
IGA 97-043-I, but will take precedence in the event any questions arise between the State 
and the City pertaining to maintenance responsibilities within the Project area. 
 
 
II. SCOPE OF WORK 
 
Section II, Paragraphs 2.b., d., and m. are revised, and Paragraphs 2.o. and p. are added, as 
follows: 
 
2. The State will: 
 
b. After this Agreement is executed, invoice the City $135,000 for the estimated costs 
associated with Aesthetic Enhancements. After the Project has been completed, the 
State will either invoice or reimburse the City for the difference between the estimated 
and actual costs of the City's Aesthetic Enhancements. 
 
d. Prepare and provide the design plans, specifications and other such documents and 
services required for the construction bidding and construction of the Project including 
the Aesthetic Enhancements and incorporate comments from the City as appropriate.

IGA: 22-0008481-I 
 
 
Amendment No. One: 25-0011095-I 
 
 
Page 3 of 6 
 
m. Be responsible for the structural integrity of the screen and sound wall, the graffiti 
abatement on mainline and ramps, the structural and nonstructral maintenence of the 
expanded metal pedestrian fencing on the bridges over the SR101L. 
 
o. Maintain the structural integrity of the concrete slope paving and bridge abutments on 
which the icons are placed. 
 
p. Continue to maintain all freeway overhead sign supports (structure and signs) that are 
located along the crossroads. 
 
Section II, Paragraphs 3.b. and d. are revised, and Paragraphs 3.r. and s. are added, as 
follows: 
 
3. The City will: 
 
b. Within 30 days of receipt of an invoice from the State, pay to the State $135,000 for the 
estimated costs associated with the Aesthetic Enhancements. After the Project has been 
completed, the State will either invoice or reimburse the City for the difference between 
estimated and actual costs of the Aesthetic Enhancements. 
d. Review the design documents required for construction of the Project including 
Aesthetic Enhancements and provide comments to the State as appropriate. Work 
within the design timeframes set forth by the State to not delay the Project. 
 
r. Maintain the LFGs including keeping the surrounding slope areas free of weeds, 
undesirable grasses, and litter/trash and repair damage from erosion, errant vehicles, 
or vandalism. 
 
s. Maintain the coiled snake and saguaro post applied icons on the west side of 51st 
Avenue which includes maintaining paint condition and structural integrity of the icons. 
 
 
III. MISCELLANEOUS PROVISIONS 
 
1. Notices. All notices or demands upon any Party to this Agreement shall be in writing and 
shall be delivered electronically, in person, or sent by mail, addressed as follows: 
 
For Agreement Administration: 
Arizona Department of Transportation 
Joint Project Agreement Section 
205 S. 17th Avenue, Mail Drop 637E 
Phoenix, AZ 85007 
JPABranch@azdot.gov 
 
 
City of Glendale  
Attn: Purab Adabala 
6210 W Myrtle Avenue, Suite 112 
Glendale, AZ 85301 
623.930.2926 
padabala@glendaleaz.com

IGA: 22-0008481-I 
 
 
Amendment No. One: 25-0011095-I 
 
 
Page 4 of 6 
 
For Project Administration: 
Arizona Department of Transportation 
Project Management Group  
205 S. 17th Avenue, Mail Drop 614E 
Phoenix, AZ 85007 
PMG@azdot.gov 
 
 
City of Glendale  
Attn: Purab Adabala 
6210 W Myrtle Avenue, Suite 112 
Glendale, AZ 85301 
623.930.2926 
padabala@glendaleaz.com  
 
EXCEPT AS AMENDED, ALL OTHER terms and conditions of the Original Agreement remain in full 
force and effect. 
 
 
 
Remainder of this page is intentionally left blank. 
 
(Signatures begin on the next page)

IGA: 22-0008481-I 
 
 
Amendment No. One: 25-0011095-I 
 
 
Page 5 of 6 
 
THIS AMENDMENT NO. ONE shall become effective upon the full completion of signing and dating 
by all Parties to this Amendment No. One.  
 
IN ACCORDANCE WITH A.R.S. § 11-952 (D), the written determination of each Party’s legal counsel 
providing that the Parties are authorized under the laws of this State to enter into this Amendment 
No. One and that the Amendment No. One is in proper form is set forth below. 
 
IN WITNESS WHEREOF, the Parties have executed this Amendment No. One the day and year first 
above written. 
 
CITY OF GLENDALE 
 
 
 
By ______________________________Date_______________ 
        JERRY P. WEIERS 
        Mayor 
 
 
 
ATTEST: 
 
 
By ______________________________Date________________ 
        JULIE K. BOWER 
        City Clerk 
 
 
I have reviewed the above referenced Amendment No. One to the Original Agreement between the 
State of Arizona, acting by and through its Department of Transportation, and the City of Glendale, 
an agreement among public agencies which, has been reviewed pursuant to A.R.S. §§ 11-951 
through 11-954 and A.R.S. § 48-572and declare this Amendment No. One to be in proper form and 
within the powers and authority granted to the City under the laws of the State of Arizona. 
 
No opinion is expressed as to the authority of the State to enter into this Amendment No. One. 
Approved as to Form: 
 
 
 
By ______________________________ Date___________ 
       City Attorney

IGA: 22-0008481-I 
 
 
Amendment No. One: 25-0011095-I 
 
 
Page 6 of 6 
 
ARIZONA DEPARTMENT OF TRANSPORTATION 
 
 
By ______________________________ Date___________ 
       MATT MOUL, PE 
       Project Delivery and Operations 
       Division Director 
 
 
This Amendment No. One, an Agreement between public agencies, the State of Arizona and the 
City of Glendale has been reviewed pursuant to A.R.S. §§ 11-951 through 11-954 and A.R.S. § 
28-401 by the undersigned Assistant Attorney General who has determined that it is in the 
proper form and is within the powers and authority granted to the State of Arizona. No 
opinion is expressed as to the authority of the remaining Parties, other than the State or its 
agencies, to enter into said Amendment No. One. 
 
 
By ______________________________ Date___________ 
       Assistant Attorney General

THE CITY OF GLENDALE WILL MAINTAIN THE LANDFORM GRAPHICS ON SR 101L. THIS INCLUDES
MAINTAINING THE DECOMPOSED GRANITE AND BRICK PAVERS, KEEPING THE SURROUNDING
SLOPE AREAS FREE OF WEEDS, UNDESIRABLE GRASSES, AND LITTER/TRASH, AND DAMAGE
REPAIR FROM EROSION, ERRANT VEHICLES, OR VANDALISM.
NOTE: ADOT IS RESPONSIBLE FOR THE STRUCTURAL INTEGRITY OF PCCP, TI OP
BRIDGE, SCREEN AND SOUND WALLS, THE GRAFFITI ABATEMENT ON MAINLINE
AND RAMPS, THE STRUCTURAL AND NONSTRUCTURAL MAINTENANCE OF THE
EXPANDED METAL PEDESTRIAN FENCING ON THE BRIDGES OVER THE SR 101L.

75TH AVE TO 67TH AVE (1 OF 2)
NOTE: ADOT IS RESPONSIBLE FOR THE STRUCTURAL
INTEGRITY OF PCCP, SCREEN AND SOUND WALLS, THE
GRAFFITI ABATEMENT ON MAINLINE AND RAMPS.

75TH AVE TO 67TH AVE (2 OF 2)
NOTE: ADOT IS RESPONSIBLE FOR THE STRUCTURAL
INTEGRITY OF PCCP, SCREEN AND SOUND WALLS, THE
GRAFFITI ABATEMENT ON MAINLINE AND RAMPS.

NOTE: ADOT IS RESPONSIBLE FOR THE STRUCTURAL INTEGRITY OF PCCP, TI OP
BRIDGE, SCREEN AND SOUND WALLS, THE GRAFFITI ABATEMENT ON MAINLINE
AND RAMPS, THE STRUCTURAL AND NONSTRUCTURAL MAINTENANCE OF THE
EXPANDED METAL PEDESTRIAN FENCING ON THE BRIDGES OVER THE SR 101L.
THE CITY OF GLENDALE WILL MAINTAIN THE LANDFORM GRAPHICS ON SR 101L. THIS INCLUDES
MAINTAINING THE DECOMPOSED GRANITE AND BRICK PAVERS, KEEPING THE SURROUNDING
SLOPE AREAS FREE OF WEEDS, UNDESIRABLE GRASSES, AND LITTER/TRASH, AND DAMAGE
REPAIR FROM EROSION, ERRANT VEHICLES, OR VANDALISM.

67TH AVE TO 59TH AVE (1 OF 2)
NOTE: ADOT IS RESPONSIBLE FOR THE STRUCTURAL
INTEGRITY OF PCCP, SCREEN AND SOUND WALLS, THE
GRAFFITI ABATEMENT ON MAINLINE AND RAMPS.

67TH AVE TO 59TH AVE (2 OF 2)
NOTE: ADOT IS RESPONSIBLE FOR THE STRUCTURAL
INTEGRITY OF PCCP, SCREEN AND SOUND WALLS, THE
GRAFFITI ABATEMENT ON MAINLINE AND RAMPS.

NOTE: ADOT IS RESPONSIBLE FOR THE STRUCTURAL INTEGRITY OF PCCP, TI OP
BRIDGE, SCREEN AND SOUND WALLS, THE GRAFFITI ABATEMENT ON MAINLINE
AND RAMPS, THE STRUCTURAL AND NONSTRUCTURAL MAINTENANCE OF THE
EXPANDED METAL PEDESTRIAN FENCING ON THE BRIDGES OVER THE SR 101L.
THE CITY OF GLENDALE WILL MAINTAIN THE LANDFORM GRAPHICS ON SR 101L. THIS INCLUDES
MAINTAINING THE DECOMPOSED GRANITE AND BRICK PAVERS, KEEPING THE SURROUNDING
SLOPE AREAS FREE OF WEEDS, UNDESIRABLE GRASSES, AND LITTER/TRASH, AND DAMAGE
REPAIR FROM EROSION, ERRANT VEHICLES, OR VANDALISM.

59TH AVE TO 51ST AVE (1 OF 2)
NOTE: ADOT IS RESPONSIBLE FOR THE STRUCTURAL
INTEGRITY OF PCCP, SCREEN AND SOUND WALLS, THE
GRAFFITI ABATEMENT ON MAINLINE AND RAMPS.

59TH AVE TO 51ST AVE (2 OF 2)
NOTE: ADOT IS RESPONSIBLE FOR THE STRUCTURAL
INTEGRITY OF PCCP, SCREEN AND SOUND WALLS, THE
GRAFFITI ABATEMENT ON MAINLINE AND RAMPS.

THE CITY OF GLENDALE WILL MAINTAIN THE COILED SNAKE AND SAGUARO
ICONS ON THE WEST SIDE OF 51ST AVE. THIS INCLUDES MAINTAINING PAINT
CONDITION AND STRUCTURAL INTEGRITY OF THE ICONS.
NOTE: ADOT IS RESPONSIBLE FOR THE STRUCTURAL INTEGRITY OF PCCP, TI OP
BRIDGE, SCREEN AND SOUND WALLS, THE GRAFFITI ABATEMENT ON MAINLINE
AND RAMPS, THE STRUCTURAL AND NONSTRUCTURAL MAINTENANCE OF THE
EXPANDED METAL PEDESTRIAN FENCING ON THE BRIDGES OVER THE SR 101L.

DocuSign Envelope ID: 2EFBC4A8-7E86-4FE0-B511-D1622864A51C

DocuSign Envelope ID: 2EFBC4A8-7E86-4FE0-B511-D1622864A51C

DocuSign Envelope ID: 2EFBC4A8-7E86-4FE0-B511-D1622864A51C

EXHIBIT D
SR101 (Agua Fria): 75th Avenue to I-17
Cost Estimate
IGA: 22-0008481-I
Amendment No. One: 25-0011095-I
F0316 01C
The City costs are estimated as follows:
Original
Amend #1
AMENDED TOTAL
Executed Date:
December 20, 2023
Pending
Construction:
City's Costs for Waterline Work @ 100%*
$108,307
$108,307
City's Costs for Aesthetic Enhancements @ 100%
$135,000
$135,000
City's Estimated TOTAL Cost
$108,307
$135,000
$243,307
* The estimated cost of the Waterline Work is $132,632. The cost to remove and relocate the existing flush hydrant
and DIP will be deducted from the Waterline Work at an amount not to exceed $24,325. The City's costs of the
Waterline Work, estimated at $108,307, has been invoiced and paid. The City is responsible for actual Waterline
Work costs minus $24,325.

SR 101L (F0316) - Ad GP Lanes
75th Ave to I-17
COG Utility Estimates
36" PCCP WL MHs Flush Hydrant
Page 2 of 5
ITEM NO.
ITEM DESCRIPTION 
UNIT
QUANTITY
UNIT PRICE
AMOUNT
9240054
MISCELLANEOUS WORK (LOW DRAIN ASSEMBLY)(CITY OF GLENDALE)
LSUM
1 
     82,580.00 
82,580.00
       
ITEM TOTAL:
82,580.00
       
9010001
MOBILIZATION (~10%)
L.SUM
1 
      8,258.00 
8,258.00
         
9240170
CONTRACTOR QUALITY CONTROL (~1.5%)
L.SUM
1 
      1,238.70 
1,238.70
         
9250001
CONSTRUCTION SURVEYING AND LAYOUT (~2%)
L.SUM
1 
      1,651.60 
1,651.60
         
CONSTRUCTION TOTAL:
93,728.30
       
CONSTRUCTION ENGINEERING (15%)
15%
14,059.25
       
CONSTRUCTION CONTINGENCIES (5%)
5%
4,686.42
         
POST DESIGN (1%)
1%
937.28
            
FINAL DESIGN PLAN REVIEW AND COORDINATION WITH COG AND CONSULTANT
HOURS
40
              
160.00
         
6,400.00
         
PROJECT SUBTOTAL:
119,811.25
     
ICAP (10.7% FY22)
10.7%
12,819.80
       
PROJECT TOTAL:
132,631.05
     
FLUSHING HYDRANT RELOCATION (ADOT CREDIT)
(24,325.00)
      
TOTAL CITY OF GLENDALE COST
108,306.05
     
CITY OF GLENDALE IGA COST EXHIBIT D
LOW DRAIN MANHOLE ASSEMBLY AT EB SR 101L AND 59TH AVE 
DocuSign Envelope ID: 2EFBC4A8-7E86-4FE0-B511-D1622864A51C

SR 101L (F0316) - Ad GP Lanes
75th Ave to I-17
Page 3 of 5
ITEM NO.
ITEM DESCRIPTION 
UNIT
QUANTITY
UNIT PRICE
AMOUNT
2020041
REMOVAL OF PIPE
L.F.
10
               
          150.00 
1,500.00
         
2020053
REMOVE (FIRE HYDRANT)
EACH
1 
       1,500.00 
1,500.00
         
2030201
EXCAVATION
CU.YD.
93
               
          160.00 
14,880.00
       
2030506
STRUCTURE BACKFILL
CU.YD.
60
               
          170.00 
10,200.00
       
5050072
MANHOLE (MAG DET. 424) (48") (19' DEEP, INCLUDES SHEETING AND SHORING)
EACH
1 
     36,000.00 
36,000.00
       
5050101
30-INCH MANHOLE FRAME AND COVER
EACH
1 
       2,000.00 
2,000.00
         
8080258
NEW 8-INCH GATE VALVE
EACH
1 
       4,000.00 
4,000.00
         
8082108
PIPE, DUCTILE IRON, 8" AND FITTINGS
L.F.
20
               
          250.00 
5,000.00
         
808xxxx
NEW VALVE STEM AND EXTENSION
EACH
1 
       2,500.00 
2,500.00
         
808xxxx
C900 GATE VALVE BOX AND COVER (MAG 391-1 TYPE A)
EACH
1 
       2,500.00 
2,500.00
         
808xxxx
BILIND FLANGE WITH 4-INCH VALVE3 STEM AND EXTENSION AND COMPANION HOSE COUPLING
EACH
1 
       2,500.00 
2,500.00
         
CONSTRUCTION SUBTOTAL:
82,580.00
       
9010001
MOBILIZATION (10%)
L.SUM
1 
       8,258.00 
8,258.00
         
9240170
CONTRACTOR QUALITY CONTROL (1.5%)
L.SUM
1 
       1,238.70 
1,238.70
         
9250001
CONSTRUCTION SURVEYING AND LAYOUT (2%)
L.SUM
1 
       1,651.60 
1,651.60
         
CONSTRUCTION SUBTOTAL:
11,148.30
       
CONSTRUCTION TOTAL:
93,728.30
       
TRAFFIC CONTROL (UNDER ADOT GP LANE PROJECT)
- 
- 
CONSTRUCTION ENGINEERING
15%
14,059.25
       
CONSTRUCTION CONTINGENCIES (5%)
5%
4,686.42
         
POST DESIGN
1%
937.28
            
FINAL DESIGN PLAN REVIEW AND COORDINATION WITH COG AND CONSULTANT
HOURS
40
               
160.00
         
6,400.00
         
PROJECT SUBTOTAL:
119,811.25
     
ICAP (10.7% FY22)
10.7%
12,819.80
       
PROJECT TOTAL:
132,631.05
     
FLUSHING HYDRANT RELOCATION (ADOT CREDIT)
(24,325.00)
      
TOTAL CITY OF GLENDALE COST
108,306.05
     
FLUSHING MANHOLE AT 59TH AVE AND EB SR 101L
COG Utility Estimates
36" PCCP WL MHs Flush Hydrant
CITY OF GLENDALE IGA COST EXHIBIT D
DocuSign Envelope ID: 2EFBC4A8-7E86-4FE0-B511-D1622864A51C

SR 101L (F0316) - Ad GP Lanes
75th Ave to I-17
Page 4 of 5
ITEM NO.
ITEM DESCRIPTION 
UNIT
QUANTITY
UNIT PRICE
AMOUNT
2020041
REMOVAL OF PIPE
L.F.
8 
          150.00 
1,200.00
         
2020053
REMOVE (FIRE HYDRANT)
EACH
1 
       1,500.00 
1,500.00
         
2030201
EXCAVATION
CU.YD.
10
               
          160.00 
1,600.00
         
2030506
STRUCTURE BACKFILL
CU.YD.
10
               
          170.00 
1,700.00
         
8080658
FIRE HYDRANT (FLUSHING)
EACH
1 
       4,000.00 
4,000.00
         
8080258
VALVE (8")
EACH
1 
       4,000.00 
4,000.00
         
8082108
PIPE, DUCTILE IRON, 8"
L.F.
8 
          250.00 
2,000.00
         
CONSTRUCTION SUBTOTAL:
16,000.00
       
9010001
MOBILIZATION (10%)
L.SUM
1 
       1,600.00 
1,600.00
         
9240170
CONTRACTOR QUALITY CONTROL (1.5%)
L.SUM
1 
          240.00 
240.00
            
9250001
CONSTRUCTION SURVEYING AND LAYOUT (2%)
L.SUM
1 
          320.00 
320.00
            
CONSTRUCTION SUBTOTAL:
2,160.00
         
CONSTRUCTION TOTAL:
18,160.00
       
TRAFFIC CONTROL (UNDER ADOT GP LANE PROJECT)
- 
- 
CONSTRUCTION ENGINEERING (15%)
15%
2,724.00
         
CONSTRUCTION CONTINGENCIES (5%)
5%
908.00
            
POST DESIGN (1%)
1%
182.00
            
PROJECT SUBTOTAL:
21,974.00
       
ICAP (10.7% FY22)
10.7%
2,351.00
         
PROJECT TOTAL:
24,325.00
       
FLUSHING HYDRANT RELOCATION (CREDIT)
COG Utility Estimates
36" PCCP WL MHs Flush Hydrant
CITY OF GLENDALE IGA COST EXHIBIT D
DocuSign Envelope ID: 2EFBC4A8-7E86-4FE0-B511-D1622864A51C

SR 101L (F0316) - Add GP Lanes
75th Ave to I-17
COG IGA Cost Estimate for
Aesthetic Enhancements
ITEM DESCRIPTION 
UNIT
QUANTITY
UNIT PRICE
AMOUNT
POST APPLIED ICONS - 2 COILED SNAKES AND 2 SMALL SAGUAROS
LSUM
1
  
 52,983 
52,983
  
LANDFORM GRAPHIC
EACH
1
  
 48,000 
48,000
  
CONSTRUCTION TOTAL:
100,983
  
CONSTRUCTION ENGINEERING
15%
15,147
  
CONSTRUCTION CONTINGENCIES
5%
5,049
  
POST DESIGN (6%)
6%
6,059
  
PROJECT SUBTOTAL:
127,239
  
ICAP (6.1% FY26)
6.1%
7,762
  
PROJECT TOTAL:
135,000
  
Page 5 of 5
CITY OF GLENDALE IGA COST EXHIBIT D