2025 04-06 MARICOPA COUNTY ATTORNEYS OFFICE.PDF

Maricopa County — Formal (2026-06-10)

View PDF Item 24 Meeting page

Extracted text (via pymupdf) 17627 characters
Criminal Justice Commission               
RICO Revenue & Expenditure Worksheet                                
STATE FUNDS
Maricopa County Attorney's Office
Pooled Account
MCAO
Agency
TOTAL
A. BEGINNING CASH BALANCE
8,197,659.71
     
8,197,659.71
       
*  This amount should match the ending balance of previous Quarter
1. MISCELLANEOUS ADJUSTMENTS IN:
-
                         
2. MISCELLANEOUS ADJUSTMENTS OUT:
-
                         
3. CASH DEPOSITS/FORFEITURES REC'D
236,065.55
         
-
                         
4. SALE OF FORFEITED PROPERTY
3,250.00
             
-
                         
Subtotal
-
                                 
239,315.55
         
-
                        
239,315.55
          
B. POOLED ACCT INTERNAL TRANSFERS 
-
                         
C. INTEREST EARNED
51,870.21
           
51,870.21
            
D. TOTAL MONIES ON HAND
-
                                 
8,488,845.47
     
-
                        
8,488,845.47
       
E. TOTAL QTR EXPENDITURES CA
-
                                 
716,594.82
         
-
                        
716,594.82
          
(See Expenditures Below)
F. POOLED ACCT EXTERNAL TRANSFERS
-
                         
G. TOTAL DISBURSEMENTS
-
                                 
716,594.82
         
-
                        
716,594.82
          
H. ENDING QTR CASH BALANCE
-
                                 
7,772,250.65
     
-
                        
7,772,250.65
       
EXPENDITURES
A. GRANT MATCH
-
                         
B. COMMUNITY SUPPORT
Gang Prevention and Education
-
                         
Substance Abuse Prevention and Education
-
                         
Victim Assistance
-
                         
Community Based Support
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                       
-
                        
-
                         
C.  INJURED PERSON AS DEFINED IN ARS 13-4301
-
                         
D. WITNESS PROTECTION
-
                         
E. INVESTIGATION COSTS
Evidence Acquisition 
-
                         
Reward Money
-
                         
Translation and Interpretation 
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                       
-
                        
-

F. PERSONNEL SERVICES
Prosecutor Salary
-
                         
Prosecutor Overtime
-
                         
Prosecutor Benefits
-
                         
Law Enforcement Salary
-
                         
Law Enforcement Overtime
-
                         
Law Enforcement Benefits
-
                         
Unsworn Salary
-
                         
Unsworn Overtime
-
                         
Unsworn Benefits
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                       
-
                        
-
                         
G. PROFESSIONAL/OUTSIDE SERVICES
Appraisal Costs
-
                         
Auction Fees
-
                         
Auditing
-
                         
Court Costs
-
                         
Expert Witness
-
                         
Filing Fees
-
                         
Forensic Services
2,090.00
             
2,090.00
               
Lien Payments
-
                         
Outside Attorney Fees
-
                         
Service by Publication Fees
-
                         
Software Developer Services
-
                         
Subpoena Services
-
                         
Title Search
-
                         
Transcription Services (Court Reporting)
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
2,090.00
             
-
                        
2,090.00
               
H. TRAVEL & MEALS
Airfare
-
                         
Mileage
-
                         
Lodging
-
                         
Transportation (Taxi, Rental Vehicle, Shuttle)
-
                         
Parking
-
                         
Meals and Per Diem
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                       
-
                        
-
                         
I. TRAINING & CONFERENCES
Registration Fees
7,500.00
             
7,500.00
               
Speaker Fees
7,500.00
             
7,500.00
               
Production Fees
-
                         
Facility Fees
1,350.00
             
1,350.00
               
Training Equipment
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
16,350.00
           
-
                        
16,350.00
            
J. VEHICLES PURCHASED OR LEASED
-
                         
Purchased Amounts
62,488.85
           
62,488.85
            
Lease or Rental Payments
4,183.52
             
4,183.52
               
-
                         
SUBTOTAL ONLY
-
                                 
66,672.37
           
-
                        
66,672.37

K. VEHICLE MAINTENANCE
Batteries
-
                         
Repairs & Maintenance
-
                         
Title
-
                         
Towing
-
                         
Operational (Local) Fuel
-
                         
Lights and Modifications
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                       
-
                        
-
                         
L. CANINES, FIREARMS & RELATED EQUIPMENT
Canines and Related Expenses
-
                         
Body Worn Cameras and Related Services
-
                         
Communications Equipment (Radios, Phones)
-
                         
Firearms
-
                         
Ammunition
-
                         
Tactical (Uniforms, Body Armor)
-
                         
Surveillance
10,014.38
           
10,014.38
            
Weapons- Non Lethal (Tasers, Knives, etc..)
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
10,014.38
           
-
                        
10,014.38
            
M. OTHER CAPITAL EXPENDITURES
Construction
-
                         
Electronics (Computers, Printers, Mobile Devices)
-
                         
Emergency Call Center
-
                         
Fitness Equiment and Construction
-
                         
Furniture (including Office Furniture)
-
                         
Transportation (Plane, Helecoptor, etc..)
-
                         
Joint Law Enforcement/Public Safety
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                       
-
                        
-
                         
N. EXTERNAL PUBLICATIONS AND COMMUNICATIONS
Publications
204.18
                 
204.18
                  
Communications
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
204.18
                 
-
                        
204.18
                  
O. OTHER OPERATING EXPENSES
-
                         
Awards & Memorials
-
                         
Bank Charges
-
                         
Insurance
-
                         
Office Supplies
-
                         
Postage 
42.01
                   
42.01
                    
Printing
190.06
                 
190.06
                  
Property Maintenance
-
                         
Equipment Maintenance
-
                         
Recruitment and Advertising
-
                         
Rental/Lease Payments (Non-Vehicle)
-
                         
Software
617,295.56
         
617,295.56
          
Storage
-
                         
Utilities
3,736.26
             
3,736.26
               
Additional Expenses (List Individually):
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
621,263.89
         
-
                        
621,263.89
          
P. EMERGENCY AWARDS
-
                         
Q. TOTAL EXPENDITURES
-
$                               
716,594.82
$      
-
$                     
716,594.82
$

Criminal Justice Commission               
RICO Revenue & Expenditure Worksheet                      
FEDERAL FUNDS
Maricopa County Attorney's Office
Pooled Account
MCAO
Agency
TOTAL
A. BEGINNING CASH BALANCE
20,133.06
           
20,133.06
             
*  This amount should match the ending balance of 
previous Quarter
1. MISCELLANEOUS ADJUSTMENTS IN:
-
                         
2. MISCELLANEOUS ADJUSTMENTS OUT:
-
                         
3. CASH DEPOSITS/FORFEITURES REC'D
-
                         
4. SALE OF FORFEITED PROPERTY
-
                         
Subtotal
-
                                 
-
                        
-
                        
-
                         
B. POOLED ACCT INTERNAL TRANSFERS 
-
                         
C. INTEREST EARNED
129.77
                 
129.77
                  
D. TOTAL MONIES ON HAND
-
                                 
20,262.83
           
-
                        
20,262.83
             
E. TOTAL QTR EXPENDITURES CA
-
                                 
-
                        
-
                        
-
                         
(See Expenditures Below)
F. POOLED ACCT EXTERNAL TRANSFERS
-
                         
G. TOTAL DISBURSEMENTS
-
                                 
-
                        
-
                        
-
                         
H. ENDING QTR CASH BALANCE
-
                                 
20,262.83
           
-
                        
20,262.83
             
EXPENDITURES
A. GRANT MATCH
-
                         
B. COMMUNITY SUPPORT
Gang Prevention and Education
-
                         
Substance Abuse Prevention and Education
-
                         
Victim Assistance
-
                         
Community Based Support
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
C.  INJURED PERSON AS DEFINED IN ARS 13-4301
-
                         
D. WITNESS PROTECTION
-
                         
E. INVESTIGATION COSTS
Evidence Acquisition 
-
                         
Reward Money
-
                         
Translation and Interpretation 
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-

SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
F. PERSONNEL SERVICES
Prosecutor Salary
-
                         
Prosecutor Overtime
-
                         
Prosecutor Benefits
-
                         
Law Enforcement Salary
-
                         
Law Enforcement Overtime
-
                         
Law Enforcement Benefits
-
                         
Unsworn Salary
-
                         
Unsworn Overtime
-
                         
Unsworn Benefits
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
G. PROFESSIONAL/OUTSIDE SERVICES
Appraisal Costs
-
                         
Auction Fees
-
                         
Auditing
-
                         
Court Costs
-
                         
Expert Witness
-
                         
Filing Fees
-
                         
Forensic Services
-
                         
Lien Payments
-
                         
Outside Attorney Fees
-
                         
Service by Publication Fees
-
                         
Software Developer Services
-
                         
Subpoena Services
-
                         
Title Search
-
                         
Transcription Services (Court Reporting)
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
H. TRAVEL & MEALS
Airfare
-
                         
Mileage
-
                         
Lodging
-
                         
Transportation (Taxi, Rental Vehicle, Shuttle)
-
                         
Parking
-
                         
Meals and Per Diem
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
I. TRAINING & CONFERENCES
Registration Fees
-
                         
Speaker Fees
-
                         
Production Fees
-
                         
Facility Fees
Training Equipment
Additional Expenses (List Individually):
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
J. VEHICLES PURCHASED OR LEASED
-
                         
Purchased Amounts
-
                         
Lease or Rental Payments
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
K. VEHICLE MAINTENANCE
Batteries
-

Repairs & Maintenance
-
                         
Title
-
                         
Towing
-
                         
Operational (Local) Fuel
-
                         
Lights and Modifications
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
L. CANINES, FIREARMS & RELATED EQUIPMENT
Canines and Related Expenses
-
                         
Body Worn Cameras and Related Services
-
                         
Communications Equipment (Radios, Phones)
-
                         
Firearms
-
                         
Ammunition
-
                         
Tactical (Uniforms, Body Armor)
-
                         
Surveillance
-
                         
Weapons- Non Lethal (Tasers, Knives, etc..)
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
M. OTHER CAPITAL EXPENDITURES
Construction
-
                         
Electronics (Computers, Printers, Mobile Devices)
-
                         
Emergency Call Center
-
                         
Fitness Equiment and Construction
-
                         
Furniture (including Office Furniture)
-
                         
Transportation (Plane, Helecoptor, etc..)
-
                         
Joint Law Enforcement/Public Safety
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
N. EXTERNAL PUBLICATIONS AND COMMUNICATIONS
Publications
-
                         
Communications
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
O. OTHER OPERATING EXPENSES
-
                         
Awards & Memorials
-
                         
Bank Charges
-
                         
Insurance
-
                         
Office Supplies
-
                         
Postage 
-
                         
Printing
-
                         
Property Maintenance
-
                         
Equipment Maintenance
-
                         
Recruitment and Advertising
-
                         
Rental/Lease Payments (Non-Vehicle)
-
                         
Software
-
                         
Storage
-
                         
Utilities
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
P. EMERGENCY AWARDS
-
                         
Q. TOTAL EXPENDITURES
-
$                               
-
$                     
-
$                      
-
$