NEW HRIS PROJECTED ANNUAL COST CHANGES.PDF

Maricopa County — Formal (2020-11-18)

View PDF Item 62 Meeting page

Extracted text (via pymupdf) 734 characters
New HR Systems Projected Operational Budget Changes 
  
 FY21  
 FY22  
 FY23  
 FY24  
 FY25  
 FY26  
 FY27  
 FY28  
 FY29  
 FY30  
Current HR Systems 
Operational Budget 
 $ 2,936,394.00  
 $ 2,936,394.00  
 $ 2,936,394.00  
 $ 2,936,394.00  
 $ 2,936,394.00  
 $ 2,936,394.00  
 $ 2,936,394.00  
 $ 2,936,394.00  
 $ 2,936,394.00  
 $ 2,936,394.00  
New HR Systems 
Operational Cost 
 No Change  
 No Change  
 No Change  
 $ 3,104,627.00  
 $ 3,164,272.00  
 $ 3,102,670.00  
 $ 3,164,724.00  
 $ 3,228,019.00  
 $ 3,292,579.00  
 $ 3,358,431.00  
Needed Increase 
Amount by FY 
  
  
  
 $      168,233.00   $      227,878.00   $      166,276.00   $      228,330.00   $      291,625.00   $      356,185.00  
 $      422,037.00