FY 2025 ADOPTED PACKET - IMPROVEMENT DISTRICTS.PDF

Maricopa County — Special (2024-06-24)

View PDF Item 2 Meeting page

Extracted text (via pymupdf) 21811 characters
FY 2025 Districts Budget Summary  
 
 
 
Improvement Districts  I-1 
 
 
Maricopa County 
Improvement Districts 
 
FY 2025 
Adopted Budget

FY 2025 Districts Budget Summary  
 
 
 
Improvement Districts  I-2 
Table of Contents 
Motion 
I - 3  
Direct Assessment Special Districts 
I - 4  
Street Lighting Improvement Districts 
I - 5

FY 2025 Districts Budget Summary  
 
 
 
Improvement Districts  I-3 
Motion 
Adopt the Fiscal Year 2025 Budgets for the County Improvement Districts per the FY 2025 Budget 
Schedules entitled “Direct Assessment Special Districts” and “Street Lighting Improvement Districts.” See 
A.R.S. §§ 48-954 and 42-17105.

FY 2025 Districts Budget Summary  
 
 
 
Improvement Districts  I-4 
Direct Assessment Special Districts 
Dist. # 
District Name 
Levy 
Purpose 
FY 2024 
Budget 
Estimated 
Expenditures 
FY 2024 
FY 2025 
Budget 
Request 
Less 
Available 
Funds 
FY 2025 
Direct 
Assessment 
28795 
Circle City Community Park 
General 
17,000 
23,683 
24,000 
- 
18,190 
28529 
Estrella Dells 
General 
180,000 
128,112 
237,000 
- 
156,013 
  
  
Total 
197,000 
151,795 
261,000 
- 
174,203

FY 2025 Districts Budget Summary  
 
 
 
Improvement Districts  I-5 
Street Lighting Improvement Districts  
Dist. # 
Description 
FY 2024 
Budget 
Estimated FY 
2025 Budget 
Estimated Tax 
Levy 
Tax Year 2024 
Net Assessed 
Value 
Estimated FY 
2025 Tax Rate 
13001 
Sun City 38B  
3,795  
4,148  
4,148  
1,005,366  
0.4126  
13003 
Sunrise Unit 5 Ph 2 
4,012  
4,496  
4,496  
1,857,261  
0.2421  
13005 
Golden West 2 
12,950  
15,969  
15,591  
2,968,458  
0.5252  
13010 
Empire Gardens 2 
1,592  
1,958  
1,912  
373,405  
0.5120  
13051 
Towne Meadows 
9,836  
12,382  
10,838  
11,466,889  
0.0945  
13056 
The Vineyards of Mesa 
14,254  
17,571  
16,564  
2,746,745  
0.6030  
13057 
Clark Acres 
637  
783  
686  
537,088  
0.1276  
13059 
Country Meadows 9 
23,247  
24,994  
24,296  
2,596,649  
0.9357  
13069 
Sun Lakes 09 
3,692  
4,858  
4,858  
1,234,498  
0.3935  
13070 
Camelot Golf Club Est. 1 
6,367  
8,175  
8,175  
2,396,536  
0.3411  
13072 
Desert Sands Golf & CC 3 
9,340  
11,371  
11,371  
1,468,519  
0.7743  
13075 
Litchfield Park 19 
7,744  
8,431  
8,431  
2,767,680  
0.3046  
13078 
Sunrise Meadows 1 
318  
392  
369  
1,898,517  
0.0194  
13079 
Estate Ranchos 
1,446  
1,780  
1,678  
751,383  
0.2233  
13109 
Apache Wells Mobile P 3A 
3,477  
5,274  
5,274  
965,915  
0.5460  
13121 
Desert Sands Golf & CC 4 
13,445  
18,938  
18,938  
2,608,946  
0.7259  
13122 
Sun Lakes 07 
5,145  
6,828  
6,828  
1,743,624  
0.3916  
13128 
Litchfield Park 17 
7,667  
8,336  
8,336  
1,366,608  
0.6100  
13132 
Valencia Village  
6,662  
7,364  
6,321  
1,496,898  
0.4223  
13147 
Superstition View #1 
4,375  
5,436  
5,436  
805,868  
0.6745  
13169 
Sun Lakes 22 
6,449  
8,552  
8,552  
5,767,106  
0.1483  
13176 
Villa Royale 
955  
1,226  
1,226  
1,221,763  
0.1004  
13177 
Coronado Acres 
637  
783  
686  
353,066  
0.1942  
13178 
Sun Lakes 10 
11,250  
14,771  
14,771  
5,736,312  
0.2575  
13184 
Hopeville 
1,562  
1,743  
1,364  
303,792  
0.4490  
13188 
Sun Lakes 21 
16,709  
22,157  
22,157  
8,679,258  
0.2553  
13191 
Dreamland Villa-19 
1,365  
1,656  
1,656  
533,881  
0.3103  
13203 
Sun Lakes 19 
8,436  
11,910  
11,910  
4,144,635  
0.2874  
13210 
Crestview Manor 
1,250  
1,538  
1,346  
190,886  
0.7051  
13219 
Sun Lakes 12 
12,016  
15,160  
15,160  
4,800,974  
0.3158  
13220 
Sun Lakes 14 
9,380  
12,439  
12,439  
3,974,118  
0.3130  
13221 
Sun Lakes 16 &16A 
14,434  
18,967  
18,967  
5,909,141  
0.3210  
13223 
Sun Lakes 18 
20,179  
28,513  
28,513  
7,012,099  
0.4066  
13226 
Sun Lakes 11 & 11A 
2,241  
2,891  
2,891  
1,916,715  
0.1508  
13228 
Crimson Cove 
2,812  
3,494  
3,494  
353,001  
0.9899  
13247 
Sun City 57  
14,608  
17,040  
17,040  
2,919,067  
0.5838  
13248 
Apache Wells Mobile P 3B 
4,823  
7,120  
7,120  
1,436,325  
0.4957  
13263 
Sun City 10  
35,907  
38,850  
38,850  
6,513,426  
0.5965  
13264 
Sun Lakes 03A 
2,573  
3,169  
2,987  
870,030  
0.3433  
13268 
Sun Lakes 08 
5,051  
6,716  
6,716  
1,124,879  
0.5971  
13271 
Mesquite Trails 
5,537  
7,120  
7,120  
1,113,894  
0.6392  
13281 
Sun City 10A  
30,087  
35,306  
35,306  
5,424,248  
0.6509  
13287 
Empire Gardens 3 
1,608  
2,044  
2,044  
392,915  
0.5202  
13288 
Empire Gardens 4 
1,866  
2,301  
2,169  
396,773  
0.5466  
13290 
Sun Lakes 15 
8,794  
11,662  
11,662  
4,351,142  
0.2680  
13291 
Sun City 50A  
5,314  
5,787  
5,787  
650,765  
0.8893  
13298 
Sun City West  
1,093,364  
1,174,847  
1,174,847  
318,697,864  
0.3686  
13303 
Sun Lakes 17 
17,928  
21,768  
21,768  
5,918,843  
0.3678

FY 2025 Districts Budget Summary  
 
 
 
Improvement Districts  I-6 
Street Lighting Improvement Districts (continued)  
Dist. # 
Description 
FY 2024 
Budget 
Estimated FY 
2025 Budget 
Estimated Tax 
Levy 
Tax Year 2024 
Net Assessed 
Value 
Estimated FY 
2025 Tax Rate 
13310 
Casa Mia 2A  
3,184  
3,917  
3,692  
560,586  
0.6586  
13311 
Pomeroy Estates 
3,502  
4,308  
4,206  
907,466  
0.4635  
13315 
Apache Wells Mobile P 6 
4,520  
6,856  
6,856  
1,628,696  
0.4210  
13316 
Sun City 44  
26,688  
28,884  
28,884  
4,291,466  
0.6731  
13326 
Rio Vista West 
2,688  
3,359  
1,131  
895,631  
0.1263  
13329 
Desert Saguaro Estates 1 
5,937  
7,304  
6,885  
804,518  
0.8558  
13330 
Sun City 45  
19,935  
23,261  
23,261  
3,839,201  
0.6059  
13331 
Sun City 46  
12,737  
15,006  
15,006  
2,683,571  
0.5592  
13335 
Casa Mia 2B  
3,820  
4,700  
4,430  
872,496  
0.5078  
13343 
Knott Manor 
2,914  
3,589  
3,589  
302,020  
1.1883  
13346 
Circle City 
3,959  
4,322  
4,202  
694,745  
0.6048  
13348 
Desert Saguaro Estates 2 
2,500  
3,075  
2,692  
616,582  
0.4366  
13349 
Sun City 47  
30,678  
33,166  
33,166  
5,361,611  
0.6186  
13351 
Sun City 38  
3,635  
4,285  
4,285  
505,164  
0.8482  
13352 
Mesa East 
30,898  
43,090  
43,090  
5,040,993  
0.8548  
13354 
Sun City 49  
31,029  
36,104  
36,104  
6,052,907  
0.5965  
13356 
Desert Sands Golf & CC 6 
3,820  
5,380  
5,380  
1,009,339  
0.5330  
13357 
Desert Sands Golf & CC 7 
6,367  
8,966  
8,966  
1,157,995  
0.7743  
13358 
Sun City 38A  
4,075  
4,414  
4,414  
452,703  
0.9751  
13359 
Velda Rose Estates East 5 
3,787  
4,970  
4,970  
892,285  
0.5570  
13361 
Sun Lakes 04 
9,398  
12,458  
12,458  
4,170,249  
0.2987  
13362 
Sun Lakes 05 
18,436  
25,961  
25,961  
4,242,237  
0.6120  
13363 
Sun Lakes 06 
14,978  
19,868  
19,868  
4,881,650  
0.4070  
13364 
Sun City 48  
23,484  
26,560  
26,560  
5,336,729  
0.4977  
13371 
Oasis Verde 
10,530  
12,987  
12,680  
1,709,173  
0.7419  
13372 
Sun City 15D  
6,246  
6,467  
6,467  
980,958  
0.6592  
13374 
Sun City 51  
20,333  
22,091  
22,091  
3,682,331  
0.5999  
13375 
Sun City 52  
18,490  
21,436  
21,436  
4,106,822  
0.5220  
13376 
Sun City 50  
13,018  
13,976  
13,976  
2,721,592  
0.5135  
13383 
Sun City West Expansion I 
183,828  
227,149  
227,149  
55,767,943  
0.4073  
13386 
Litchfield Park 18 
5,722  
6,323  
6,323  
1,940,983  
0.3258  
13392 
Sun City 41  
14,612  
16,370  
16,370  
2,686,442  
0.6094  
13393 
Sun City 53  
44,691  
49,816  
49,816  
10,963,852  
0.4544  
13394 
Sun City 54  
26,451  
31,424  
31,424  
6,405,841  
0.4906  
13395 
Sun City 55  
29,132  
31,541  
31,541  
5,511,502  
0.5723  
13396 
Desert Skies 2 
3,208  
3,948  
3,722  
674,869  
0.5515  
13397 
Sun City 56  
6,278  
6,774  
6,774  
1,300,486  
0.5209  
13401 
Sun City 33  
34,059  
36,962  
36,962  
6,169,266  
0.5991  
13402 
Rancho Del Sol 2 
688  
855  
691  
2,279,134  
0.0303  
13404 
Sun City 17E F&G  
12,948  
15,046  
15,046  
3,041,023  
0.4948  
13417 
Western Ranchettes 
798  
995  
804  
1,226,176  
0.0656  
13418 
AZ Skies Mobile Est E2 
4,687  
6,212  
6,212  
432,069  
1.4377  
13419 
Sun City 35  
37,843  
44,463  
44,463  
7,353,441  
0.6047  
13420 
Az Skies Mobil Estates 
6,484  
8,360  
8,360  
781,428  
1.0699  
13421 
Sun City 28A  
3,350  
3,656  
3,656  
820,301  
0.4457  
13422 
Velda Rose Estates East 3 
1,562  
2,071  
2,071  
423,489  
0.4890  
13423 
Velda Rose Estates East 4 
2,187  
2,899  
2,899  
311,425  
0.9309  
13424 
Linda Vista 
4,799  
5,906  
5,568  
675,627  
0.8241

FY 2025 Districts Budget Summary  
 
 
 
Improvement Districts  I-7 
Street Lighting Improvement Districts (continued)  
Dist. # 
Description 
FY 2024 
Budget 
Estimated FY 
2025 Budget 
Estimated Tax 
Levy 
Tax Year 2024 
Net Assessed 
Value 
Estimated FY 
2025 Tax Rate 
13432 
Sun City 17H  
4,978  
5,424  
5,424  
1,113,038  
0.4873  
13433 
Sun Lakes 01 
9,468  
12,424  
12,424  
2,145,809  
0.5790  
13434 
Sun Lakes 02 
9,899  
13,961  
13,961  
2,104,498  
0.6634  
13435 
AZ Skies Mobile Estates W 2 
3,156  
3,844  
3,753  
2,104,498  
0.1783  
13437 
Granite Reef Vista Park 
1,329  
1,638  
1,544  
318,309  
0.4850  
13438 
Sun City 34  
5,613  
6,097  
6,097  
1,263,261  
0.4826  
13439 
Sun City 34A  
24,921  
28,997  
28,997  
5,222,706  
0.5552  
13440 
Sun City 35A  
26,844  
28,895  
28,895  
4,948,388  
0.5839  
13441 
Sun City 36  
8,461  
8,994  
8,994  
3,974,460  
0.2263  
13444 
Velda Rose Estates East 2 
2,500  
3,210  
3,210  
530,468  
0.6051  
13446 
Apache Wells Mobil P 1&2 
23,244  
33,079  
33,079  
9,185,106  
0.3601  
13447 
Apache Cntry Club Est. 5 
6,367  
7,833  
7,384  
2,366,119  
0.3121  
13448 
Apache Wells Mobile P 4B 
1,739  
2,242  
2,242  
407,428  
0.5502  
13450 
Casa Mia 
9,679  
11,934  
11,652  
1,356,870  
0.8587  
13451 
Desert Skies 
2,547  
3,133  
3,059  
455,840  
0.6711  
13452 
Dreamland Villa 16 
15,960  
20,494  
20,494  
3,330,477  
0.6153  
13453 
Dreamland Villa 17 
4,956  
6,163  
6,163  
1,056,373  
0.5834  
13454 
Linda Vista 2 
4,853  
5,984  
5,641  
731,168  
0.7715  
13456 
Luke Field Homes 
11,152  
13,172  
13,172  
1,088,825  
1.2097  
13459 
McAfee Mobile Manor 
2,633  
3,465  
3,465  
608,867  
0.5691  
13460 
Rancho Grande Tres 
10,650  
13,122  
12,811  
2,179,843  
0.5877  
13463 
Sun Lakes 03 
15,145  
21,336  
21,336  
2,973,576  
0.7175  
13465 
Western Ranchettes 2 
778  
968  
782  
1,100,794  
0.0710  
13485 
Sun City 32A  
24,733  
29,100  
29,100  
5,324,264  
0.5466  
13486 
Sun City 31A  
36,355  
39,427  
39,427  
6,542,246  
0.6027  
13487 
Sun City 39  
13,286  
15,013  
15,013  
4,445,400  
0.3377  
13488 
Sun City 40  
8,195  
8,309  
8,077  
2,492,827  
0.3240  
13490 
Brentwood Acres 
782  
940  
940  
477,891  
0.1966  
13492 
Desert Sands Golf & CC 8 
6,686  
8,225  
7,753  
1,547,683  
0.5010  
13494 
Sun City 37  
22,563  
26,587  
26,587  
5,073,192  
0.5241  
13495 
Sun City 42  
12,996  
13,976  
13,976  
2,043,402  
0.6840  
13496 
Sun City 43  
28,289  
32,926  
32,926  
4,738,443  
0.6949  
13499 
Sun City 28B  
3,787  
4,341  
4,341  
605,784  
0.7165  
13510 
Camelot Golf Club Est. 2 
5,436  
6,982  
6,982  
2,132,659  
0.3274  
13801 
Scottsdale Estates 01 
1,885  
2,392  
2,392  
3,075,014  
0.0778  
13802 
Scottsdale Highlands 1 
808  
1,025  
1,025  
1,723,969  
0.0595  
13810 
Melville 1  
2,603  
3,271  
3,083  
3,202,775  
0.0963  
13812 
Scottsdale Estates 04 
5,502  
6,915  
6,518  
8,103,695  
0.0804  
13813 
Scottsdale Highlands 2 
898  
1,128  
1,101  
1,568,090  
0.0702  
13816 
Scottsdale Estates 02 
2,334  
2,933  
2,863  
3,619,711  
0.0791  
13817 
Cavalier 
2,292  
2,883  
2,523  
3,657,913  
0.0690  
13820 
Hidden Village 
718  
902  
304  
8,112,935  
0.0037  
13821 
Scottsdale Estates 03 
2,962  
3,722  
3,508  
5,892,324  
0.0595  
13825 
Mesa Country Club Park 
4,457  
5,483  
5,169  
949,950  
0.5441  
13827 
Scottsdale Estates 05 
4,829  
6,072  
5,929  
7,848,582  
0.0755  
13830 
Trail West 
718  
902  
851  
1,427,335  
0.0596  
13836 
Dreamland Villa 
2,836  
3,526  
3,526  
504,661  
0.6986  
13837 
Scottsdale Cntry Acres 
1,706  
2,143  
2,020  
3,114,886  
0.0649

FY 2025 Districts Budget Summary  
 
 
 
Improvement Districts  I-8 
Street Lighting Improvement Districts (continued)  
Dist. # 
Description 
FY 2024 
Budget 
Estimated FY 
2025 Budget 
Estimated Tax 
Levy 
Tax Year 2024 
Net Assessed 
Value 
Estimated FY 
2025 Tax Rate 
13838 
Cox Heights 1 
1,616  
2,030  
1,914  
2,528,924  
0.0757  
13839 
Cox Heights 2 
4,536  
5,702  
5,375  
5,526,494  
0.0973  
13840 
Dreamland Villa 02 
4,062  
5,384  
5,384  
1,913,659  
0.2813  
13844 
Esquire Villa 1 
8,277  
10,183  
9,599  
1,247,297  
0.7696  
13848 
Scottsdale Estates 07 
4,937  
6,203  
5,848  
7,012,821  
0.0834  
13849 
Scottsdale Estates 06 
5,165  
6,503  
6,349  
7,249,941  
0.0876  
13850 
Scottsdale Estates 08 
3,232  
4,060  
3,827  
5,098,506  
0.0751  
13851 
Scottsdale Estates 09 
2,065  
2,594  
2,445  
2,690,463  
0.0909  
13853 
Cox Hghts 3 & Scot Est 12 
4,129  
5,188  
4,891  
7,032,678  
0.0695  
13855 
Glenmar  
3,125  
3,844  
3,753  
570,415  
0.6580  
13859 
Dreamland Villa 03 
7,499  
9,226  
9,007  
1,382,657  
0.6515  
13862 
Town & Country Scottsdale 
987  
1,295  
1,295  
1,187,716  
0.1090  
13863 
Country Place at Chandler 
10,289  
12,766  
12,463  
3,072,881  
0.4056  
13864 
Scottsdale Highlands 4 
599  
780  
780  
942,000  
0.0829  
13865 
Trail West 2 
898  
1,128  
1,063  
1,881,665  
0.0565  
13868 
Scottsdale Estates 16 
2,783  
3,496  
3,296  
3,647,098  
0.0904  
13869 
J & O Frontier Place 
1,167  
1,481  
1,481  
1,863,300  
0.0795  
13870 
McCormick Estates 1 
2,428  
2,988  
2,918  
427,829  
0.6819  
13872 
Dreamland Villa 04 
2,892  
3,560  
3,356  
674,659  
0.4974  
13874 
Hallcraft 1 
11,939  
15,000  
14,140  
17,839,885  
0.0793  
13875 
Hallcraft 2 
7,296  
9,184  
8,657  
10,735,601  
0.0806  
13876 
Hallcraft 3 
5,027  
6,316  
5,529  
15,608,315  
0.0354  
13879 
Apache Cntry Club Est. 1 
11,779  
15,612  
15,612  
3,734,008  
0.4181  
13882 
Scottsdale Cntry Acres 2 
2,831  
3,559  
3,475  
4,801,916  
0.0724  
13884 
Mereway Manor 
2,334  
2,933  
2,863  
3,417,179  
0.0838  
13885 
Cox Heights 7 
808  
1,015  
957  
984,199  
0.0972  
13886 
Cox Heights 6 
539  
677  
638  
814,647  
0.0783  
13888 
Cox Heights 4 
1,975  
2,481  
2,339  
3,131,334  
0.0747  
13890 
Dreamland Villa 05 
9,062  
11,148  
10,884  
1,588,913  
0.6850  
13896 
Scottsdale Highlands 5 
718  
911  
911  
866,624  
0.1052  
13901 
Velda Rose Estates 1 
1,875  
2,407  
2,407  
333,849  
0.7210  
13908 
Apache Cntry Club Est. 3 
17,828  
21,932  
21,413  
5,399,568  
0.3966  
13909 
Dreamland Villa 06 
6,409  
7,889  
7,702  
1,414,255  
0.5446  
13911 
Velda Rose Estates 2 
2,812  
3,460  
3,378  
406,269  
0.8314  
13912 
Velda Rose Estates 3 
3,125  
3,844  
3,624  
802,879  
0.4513  
13916 
Sun City 06 
47,098  
50,863  
50,863  
8,601,876  
0.5913  
13917 
Sun City 05  
19,718  
21,130  
21,130  
3,681,121  
0.5740  
13919 
Dreamland Villa 07 
10,000  
12,301  
12,010  
2,001,988  
0.5999  
13921 
Dreamland Villa 08 
6,917  
8,516  
8,314  
1,592,971  
0.5219  
13922 
Velda Rose Cntry Club Add 
4,019  
4,949  
4,665  
480,128  
0.9717  
13923 
Sun City 06C 
34,847  
39,499  
39,499  
6,783,510  
0.5823  
13924 
Sun City 06D 
35,191  
37,990  
37,990  
5,304,679  
0.7162  
13925 
Sun City 06G 
15,405  
18,061  
18,061  
2,892,282  
0.6245  
13926 
Sun City 07 
14,548  
17,030  
17,030  
2,795,836  
0.6091  
13927 
Sun City 08 
17,771  
19,182  
19,182  
3,095,493  
0.6197  
13928 
Sun City 09 
15,008  
16,291  
16,291  
2,187,391  
0.7448  
13929 
Velda Rose Estates 4 
3,125  
3,844  
3,624  
722,856  
0.5013  
13930 
Dreamland Villa 09 
9,687  
11,917  
11,635  
1,911,486  
0.6087

FY 2025 Districts Budget Summary  
 
 
 
Improvement Districts  I-9 
Street Lighting Improvement Districts (continued)  
Dist. # 
Description 
FY 2024 
Budget 
Estimated FY 
2025 Budget 
Estimated Tax 
Levy 
Tax Year 2024 
Net Assessed 
Value 
Estimated FY 
2025 Tax Rate 
13931 
Sun City 11  
56,281  
54,030  
54,030  
10,663,848  
0.5067  
13932 
Sun City 12  
39,928  
44,777  
44,777  
6,313,795  
0.7092  
13933 
Sun City 15  
4,800  
5,178  
5,178  
798,492  
0.6485  
13934 
Sun City 17  
5,619  
5,762  
5,762  
879,304  
0.6553  
13935 
Sun City 01  
389,163  
443,023  
443,023  
42,751,239  
1.0363  
13936 
Velda Rose Gardens 
6,134  
8,051  
8,051  
763,674  
1.0542  
13937 
Dreamland Villa 10 
9,062  
11,148  
10,884  
1,757,717  
0.6192  
13938 
Sun City 15B  
7,458  
7,612  
7,612  
1,194,820  
0.6371  
13939 
Sun City 18 & 18A  
47,577  
50,031  
50,031  
8,017,842  
0.6240  
13940 
Sun City 17A  
3,297  
3,571  
3,571  
580,461  
0.6152  
13941 
Sun City 17B & 17C  
11,163  
11,404  
11,404  
2,066,229  
0.5519  
13942 
Sun City 19 & 20  
50,831  
56,017  
56,017  
8,966,738  
0.6247  
13943 
Dreamland Villa 11 
13,124  
16,145  
15,763  
2,481,060  
0.6353  
13944 
Sun City 23  
28,314  
31,576  
31,576  
4,339,706  
0.7276  
13950 
Sun City 21 & 21A  
46,628  
50,009  
50,009  
7,432,706  
0.6728  
13951 
Dreamland Villa 12 
10,937  
13,589  
13,589  
2,019,741  
0.6728  
13952 
Sun City 11A  
14,756  
15,792  
15,792  
1,921,000  
0.8221  
13953 
Sun City 15C  
15,622  
16,249  
15,180  
4,594,366  
0.3304  
13954 
Sun City 22 & 22A  
40,353  
45,280  
45,280  
5,104,408  
0.8871  
13955 
Apache Wells Mobile P 5 
4,552  
5,881  
5,881  
1,089,694  
0.5397  
13962 
Velda Rose Estates East 
5,681  
6,989  
6,989  
802,216  
0.8712  
13964 
Sun City 14  
7,586  
8,686  
8,686  
1,742,904  
0.4984  
13965 
Sun City 22B  
12,953  
13,900  
13,900  
3,324,003  
0.4182  
13966 
Sun City 25  
52,745  
59,263  
59,263  
10,614,421  
0.5583  
13967 
Sun City 25A  
29,763  
31,962  
31,962  
5,403,896  
0.5915  
13968 
Sun City 27  
15,079  
16,241  
16,241  
2,917,408  
0.5567  
13969 
Sun City 30  
50,438  
59,560  
59,560  
9,263,041  
0.6430  
13970 
Sun City 16  
24,093  
26,302  
26,302  
8,393,214  
0.3134  
13972 
Apache Wells Mobile P 3 
14,255  
21,624  
21,624  
5,323,318  
0.4062  
13973 
Dreamland Villa 14 
21,330  
26,241  
25,620  
4,783,986  
0.5355  
13974 
Apache Wells Mobile P 4 
9,646  
13,449  
13,449  
4,449,751  
0.3022  
13978 
Apache Wells Mobile P 4A 
4,180  
6,856  
6,856  
1,683,220  
0.4073  
13985 
Sun City 24  
10,239  
11,544  
11,544  
2,690,934  
0.4290  
13986 
Sun City 26  
24,523  
28,509  
28,509  
5,412,731  
0.5267  
13989 
Sun City 26A  
23,351  
25,124  
25,124  
3,470,670  
0.7239  
13990 
Sun City 31  
20,171  
21,585  
21,585  
3,751,878  
0.5753  
13991 
Suburban Ranchettes  
1,101  
1,369  
1,198  
2,202,039  
0.0544  
13992 
Sun City 24B  
10,326  
10,947  
10,226  
4,181,947  
0.2445  
13993 
Sun City 28  
4,345  
5,158  
5,158  
893,614  
0.5772  
13994 
Sun City 32  
21,291  
23,095  
23,095  
3,825,100  
0.6038  
13995 
Dreamland Villa 15 
13,796  
17,718  
17,718  
3,026,701  
0.5854  
13999 
Sun City 24C  
7,069  
8,376  
8,376  
2,189,023  
0.3827  
23076 
Pinnacle Ranch at 83rd Ave 
4,125  
4,502  
4,502  
2,166,362  
0.2078  
23104 
Litchfield Vista Views 
2,312  
2,551  
2,551  
5,696,432  
0.0448  
23137 
Country Meadows 10 
17,735  
19,610  
19,610  
3,655,765  
0.5364  
23145 
Litchfield Vista Views II 
2,674  
3,166  
3,166  
2,081,053  
0.1521  
23176 
Crystal Manor 
10,832  
13,352  
12,586  
1,686,319  
0.7464  
23189 
Anthem I 
759,823  
899,293  
899,293  
178,985,191  
0.5024

FY 2025 Districts Budget Summary  
 
 
 
Improvement Districts  I-10 
Street Lighting Improvement Districts (continued)  
Dist. # 
Description 
FY 2024 
Budget 
Estimated FY 
2025 Budget 
Estimated Tax 
Levy 
Tax Year 2024 
Net Assessed 
Value 
Estimated FY 
2025 Tax Rate 
23255 
Citrus Point 
6,791  
7,092  
6,894  
3,483,179  
0.1979  
23324 
SCW Expansion 17 
107,857  
116,358  
116,358  
30,242,087  
0.3848  
23344 
Dreaming Summit 1,2a,2b 
39,350  
44,951  
44,951  
22,088,913  
0.2035  
23352 
Sun Lakes Unit 41 
2,187  
3,080  
3,080  
1,184,691  
0.2600  
23353 
Wigwam Creek N.Ph.1 
11,893  
12,732  
12,376  
5,623,594  
0.2201  
23360 
Dreaming Summit 3 
19,477  
21,246  
20,653  
12,898,636  
0.1601  
23375 
RUSSELL RANCH PH 1 
4,275  
4,842  
4,842  
5,170,617  
0.0936  
23399 
Wigwam Creek South 
60,222  
59,765  
58,096  
30,817,315  
0.1885  
23452 
Litchfield Vista Views IIIA&B 
1,057  
1,148  
986  
3,166,706  
0.0311  
23502 
Dos Rios Units 1&2 
4,054  
4,410  
4,119  
7,617,372  
0.0541  
23567 
White Tank Foothills 
41,232  
45,378  
45,378  
23,177,674  
0.1958  
23568 
Capistrano North&South 
4,822  
4,681  
3,663  
2,811,736  
0.1303  
23572 
Wigwam Creek N 2&2b 
32,510  
34,102  
33,150  
13,309,784  
0.2491  
23574 
Coldwater Ranch 
16,333  
16,624  
14,269  
11,748,312  
0.1215  
23578 
Cortessa 
59,952  
66,027  
61,681  
36,192,066  
0.1704  
23579 
Crossriver  
15,492  
17,046  
17,046  
27,003,547  
0.0631  
23580 
SanTan Vista Unit III 
4,793  
5,985  
5,985  
7,068,769  
0.0847  
23594 
Rancho Cabrillo  
47,900  
54,559  
54,559  
22,786,262  
0.2394  
23595 
Jackrabbit Estates 
3,149  
3,499  
3,499  
9,950,785  
0.0352  
23596 
Sundero 
488  
542  
465  
1,845,305  
0.0252  
23697 
Arroyo Norte Unit 4 SLID 
3,859  
4,549  
4,549  
3,106,210  
0.1464  
23831 
Arroyo Norte Unit 5, 6 & 7 
2,936  
2,985  
751  
3,921,214  
0.0192  
23864 
Solare Rancy Phase 2 
2,422  
2,619  
659  
1,514,812  
0.0435  
23907 
Granite Vista Phase 1A S 
4,973  
5,603  
5,235  
695,126  
0.7530  
23908 
Granite Vista Phase 1B S 
18,900  
2,991  
753  
3,883,895  
0.0194  
33064 
Granite Vista West 
                    -   
6,159  
5,795  
5,662,528  
0.1023  
Total   
5,540,941 
6,335,496 
 
 
 
  
  
  
2024 Square 
Footage 
  
13435 
AZ Skies Mobile Estates W 2 
3,156  
3,844  
3,753  
313,262  
  
23104 
Litchfield Vista Views 
2,312  
2,551  
2,551  
1,369,683