FY 2027 ADOPTED PACKET - IMPROVEMENT DISTRICTS.PDF

Maricopa County — Special (2026-06-22)

View PDF Item 4 Meeting page

Extracted text (via pymupdf) 20659 characters
FY 2027 County and Districts Budget Summary 
 
 
 
Improvement Districts I-1 
 
 
 
 
Maricopa County 
Improvement Districts 
FY 2027 
Adopted Budget

FY 2027 County and Districts Budget Summary 
 
 
 
Improvement Districts I-2 
Table of Contents 
Motion 
I - 3  
Direct Assessment Special Districts 
I - 4  
Street Lighting Improvement Districts 
I - 5

FY 2027 County and Districts Budget Summary 
 
 
 
Improvement Districts I-3 
Improvement Districts  
Motion 
Adopt the Fiscal Year 2027 Budgets for the County Improvement Districts per the FY 2027 Budget Schedules 
entitled “Direct Assessment Special Districts” and “Street Lighting Improvement Districts.” See A.R.S. §§ 48-954 
and 42-17105.

FY 2027 County and Districts Budget Summary 
 
 
 
Improvement Districts I-4 
Direct Assessment Special Districts 
Dist. # 
District Name 
Levy 
Purpose 
FY 2026 
Budget 
Estimated 
Expenditures 
FY 2026 
FY 2027 
Budget 
Request 
Less 
Available 
Funds 
FY 2027 
Direct 
Assessment 
28795 
Circle City Community Park 
General 
24,000 
16,550 
24,000 
- 
21,222 
28529 
Estrella Dells 
General 
287,000 
208,304 
400,000 
- 
224,893 
  
  
Total 
311,000 
224,854 
424,000 
- 
246,115

FY 2027 County and Districts Budget Summary 
 
 
 
Improvement Districts I-5 
Street Lighting Improvement Districts 
Dist. # 
Description 
FY 2026 
Budget 
Estimated FY 
2027 Budget 
Estimated Tax 
Levy 
Tax Year 2026 
Net Assessed 
Value 
Estimated FY 
2027 Tax Rate 
13001 
Sun City 38B 
3,929 
4,260 
4,260 
1,079,072 
0.3948 
13003 
Sunrise Unit 5 Ph 2 
4,379 
5,292 
5,292 
1,992,330 
0.2656 
13005 
Golden West 2 
14,083 
13,321 
12,894 
3,222,645 
0.4001 
13010 
Empire Gardens 2 
1,720 
1,624 
1,504 
412,179 
0.3649 
13051 
Towne Meadows 
11,347 
10,948 
10,597 
12,650,942 
0.0838 
13056 
The Vineyards of Mesa 
15,487 
14,645 
14,175 
3,029,222 
0.4680 
13057 
Clark Acres 
688 
650 
547 
592,133 
0.0924 
13059 
Country Meadows 9 
26,419 
31,674 
31,674 
2,866,041 
1.1051 
13069 
Sun Lakes 09 
3,980 
4,120 
4,120 
1,297,657 
0.3175 
13070 
Camelot Golf Club Est. 1 
6,880 
6,498 
6,289 
1,774,416 
0.3544 
13072 
Desert Sands Golf & CC 3 
9,321 
9,281 
9,281 
1,576,679 
0.5886 
13075 
Litchfield Park 19 
7,254 
9,549 
9,549 
3,020,288 
0.3162 
13078 
Sunrise Meadows 1 
344 
325 
314 
1,955,476 
0.0161 
13079 
Estate Ranchos 
1,565 
1,479 
1,432 
819,901 
0.1746 
13109 
Apache Wells Mobile P 3A 
3,440 
3,555 
3,555 
1,041,491 
0.3413 
13121 
Desert Sands Golf & CC 4 
14,539 
15,026 
15,026 
2,815,149 
0.5337 
13122 
Sun Lakes 07 
5,579 
5,770 
5,770 
1,838,908 
0.3138 
13128 
Litchfield Park 17 
7,125 
8,667 
8,667 
1,515,107 
0.5720 
13132 
Valencia Village 
7,697 
9,354 
9,354 
1,630,619 
0.5737 
13147 
Superstition View #1 
4,727 
4,464 
4,321 
899,667 
0.4803 
13169 
Sun Lakes 22 
6,980 
6,938 
6,938 
6,177,850 
0.1123 
13176 
Villa Royale 
1,032 
975 
943 
1,307,059 
0.0722 
13177 
Coronado Acres 
688 
650 
602 
389,250 
0.1545 
13178 
Sun Lakes 10 
12,056 
11,984 
11,984 
6,152,168 
0.1948 
13184 
Hopeville 
1,608 
2,842 
2,842 
262,809 
1.0813 
13188 
Sun Lakes 21 
18,084 
17,976 
17,976 
9,278,191 
0.1937 
13191 
Dreamland Villa-19 
1,351 
1,275 
1,181 
580,681 
0.2034 
13203 
Sun Lakes 19 
9,182 
9,506 
9,506 
4,294,370 
0.2214 
13210 
Crestview Manor 
1,351 
1,275 
1,181 
218,421 
0.5406 
13219 
Sun Lakes 12 
12,373 
12,791 
12,791 
5,043,059 
0.2536 
13220 
Sun Lakes 14 
10,153 
10,496 
10,496 
4,199,719 
0.2499 
13221 
Sun Lakes 16 &16A 
15,505 
16,038 
16,038 
6,222,550 
0.2577 
13223 
Sun Lakes 18 
22,014 
22,803 
22,803 
7,448,954 
0.3061 
13226 
Sun Lakes 11 & 11A 
2,221 
2,296 
2,296 
2,002,945 
0.1146 
13228 
Crimson Cove 
3,039 
2,870 
2,778 
388,080 
0.7158 
13247 
Sun City 57 
16,485 
19,594 
19,594 
3,087,448 
0.6346 
13248 
Apache Wells Mobile P 3B 
5,160 
5,127 
5,127 
1,507,966 
0.3400 
13263 
Sun City 10 
37,357 
45,048 
45,048 
6,873,901 
0.6553 
13264 
Sun Lakes 03A 
2,790 
2,637 
2,441 
915,109 
0.2668 
13268 
Sun Lakes 08 
5,507 
5,484 
5,484 
1,198,073 
0.4577 
13271 
Mesquite Trails 
6,009 
5,681 
5,499 
1,172,624 
0.4689 
13281 
Sun City 10A 
33,995 
41,342 
41,342 
5,798,717 
0.7130 
13287 
Empire Gardens 3 
1,720 
1,624 
1,504 
425,625 
0.3534 
13288 
Empire Gardens 4 
2,029 
1,919 
1,777 
447,804 
0.3968 
13290 
Sun Lakes 15 
9,518 
9,840 
9,840 
4,643,941 
0.2119 
13291 
Sun City 50A 
5,614 
6,540 
6,540 
687,779 
0.9509

FY 2027 County and Districts Budget Summary 
 
 
 
Improvement Districts I-6 
Street Lighting Improvement Districts (continued) 
 Dist. #  
Description 
FY 2026 
Budget 
Estimated FY 
2027 Budget 
Estimated Tax 
Levy 
Tax Year 2026 
Net Assessed 
Value 
Estimated FY 
2027 Tax Rate 
13298 
Sun City West 
1,118,572 
1,458,798 
1,458,798 
335,206,331 
0.4352 
13303 
Sun Lakes 17 
17,767 
18,367 
18,367 
6,279,058 
0.2925 
13310 
Casa Mia 2A 
3,440 
3,249 
3,008 
618,018 
0.4867 
13311 
Pomeroy Estates 
3,784 
3,574 
3,309 
1,159,025 
0.2855 
13315 
Apache Wells Mobile P 6 
4,472 
4,223 
4,088 
1,747,258 
0.2340 
13316 
Sun City 44 
27,226 
32,831 
32,831 
4,598,992 
0.7139 
13326 
Rio Vista West 
3,033 
2,895 
487 
994,889 
0.0490 
13329 
Desert Saguaro Estates 1 
6,415 
6,059 
5,609 
886,493 
0.6328 
13330 
Sun City 45 
22,060 
26,619 
26,619 
4,167,883 
0.6387 
13331 
Sun City 46 
14,454 
17,031 
17,031 
2,801,958 
0.6078 
13335 
Casa Mia 2B 
4,128 
3,899 
3,609 
992,429 
0.3637 
13343 
Knott Manor 
3,127 
2,956 
2,737 
339,146 
0.8069 
13346 
Circle City 
4,580 
5,586 
5,586 
748,306 
0.7465 
13348 
Desert Saguaro Estates 2 
2,701 
2,551 
2,147 
679,063 
0.3162 
13349 
Sun City 47 
31,237 
37,750 
37,750 
5,542,226 
0.6811 
13351 
Sun City 38 
4,068 
4,933 
4,933 
536,763 
0.9191 
13352 
Mesa East 
32,816 
33,850 
33,850 
5,348,611 
0.6329 
13354 
Sun City 49 
34,834 
42,207 
42,207 
6,456,149 
0.6538 
13356 
Desert Sands Golf & CC 6 
4,128 
4,102 
4,102 
1,099,906 
0.3729 
13357 
Desert Sands Golf & CC 7 
6,880 
6,836 
6,836 
1,264,624 
0.5406 
13358 
Sun City 38A 
4,168 
5,013 
5,013 
489,061 
1.0251 
13359 
Velda Rose Estates East 5 
4,052 
3,827 
3,704 
940,150 
0.3940 
13361 
Sun Lakes 04 
10,160 
10,500 
10,500 
4,400,252 
0.2386 
13362 
Sun Lakes 05 
19,922 
20,586 
20,586 
4,440,045 
0.4636 
13363 
Sun Lakes 06 
16,224 
16,774 
16,774 
5,173,746 
0.3242 
13364 
Sun City 48 
25,691 
30,733 
30,733 
5,779,701 
0.5317 
13371 
Oasis Verde 
11,456 
10,837 
10,034 
1,867,523 
0.5373 
13372 
Sun City 15D 
6,268 
7,325 
7,325 
1,045,571 
0.7006 
13374 
Sun City 51 
21,348 
25,999 
25,999 
3,958,162 
0.6569 
13375 
Sun City 52 
19,218 
23,150 
23,150 
4,394,892 
0.5268 
13376 
Sun City 50 
13,455 
16,234 
16,234 
2,914,708 
0.5570 
13383 
Sun City West Expansion I 
191,650 
250,079 
250,079 
57,751,471 
0.4330 
13386 
Litchfield Park 18 
6,624 
8,040 
8,040 
2,169,991 
0.3705 
13392 
Sun City 41 
16,214 
19,439 
19,439 
2,842,783 
0.6838 
13393 
Sun City 53 
48,096 
57,972 
57,972 
11,687,657 
0.4960 
13394 
Sun City 54 
30,334 
35,917 
35,917 
6,839,492 
0.5251 
13395 
Sun City 55 
30,183 
36,394 
36,394 
5,899,554 
0.6169 
13396 
Desert Skies 2 
3,471 
3,279 
3,036 
746,897 
0.4064 
13397 
Sun City 56 
6,480 
7,882 
7,882 
1,385,860 
0.5687 
13401 
Sun City 33 
34,746 
42,012 
42,012 
6,543,950 
0.6420 
13402 
Rancho Del Sol 2 
766 
733 
617 
2,502,605 
0.0246 
13404 
Sun City 17E F&G 
13,983 
16,639 
16,639 
3,275,247 
0.5080 
13417 
Western Ranchettes 
895 
858 
794 
1,339,847 
0.0593 
13418 
AZ Skies Mobile Est E2 
5,065 
5,234 
5,234 
455,205 
1.1497 
13419 
Sun City 35 
41,481 
50,509 
50,509 
7,917,402 
0.6379 
13420 
Az Skies Mobile Estates 
6,415 
6,629 
6,629 
817,631 
0.8108 
13421 
Sun City 28A 
3,752 
4,567 
4,567 
896,165 
0.5096

FY 2027 County and Districts Budget Summary 
 
 
 
Improvement Districts I-7 
Street Lighting Improvement Districts (continued) 
 Dist. #  
Description 
FY 2026 
Budget 
Estimated FY 
2027 Budget 
Estimated Tax 
Levy 
Tax Year 2026 
Net Assessed 
Value 
Estimated FY 
2027 Tax Rate 
13422 
Velda Rose Estates East 3 
1,688 
1,594 
1,543 
461,871 
0.3341 
13423 
Velda Rose Estates East 4 
2,364 
2,232 
2,067 
331,173 
0.6240 
13424 
Linda Vista 
5,191 
4,903 
4,540 
751,906 
0.6038 
13432 
Sun City 17H 
5,573 
6,634 
6,634 
1,182,952 
0.5608 
13433 
Sun Lakes 01 
10,130 
10,467 
10,467 
2,219,954 
0.4715 
13434 
Sun Lakes 02 
10,739 
11,107 
11,107 
2,200,998 
0.5047 
13437 
Granite Reef Vista Park 
1,443 
1,364 
1,263 
343,417 
0.3677 
13438 
Sun City 34 
5,740 
6,790 
6,790 
1,361,110 
0.4989 
13439 
Sun City 34A 
27,768 
33,666 
33,666 
5,754,646 
0.5850 
13440 
Sun City 35A 
27,361 
33,149 
33,149 
5,306,225 
0.6247 
13441 
Sun City 36 
9,019 
10,952 
10,952 
4,038,815 
0.2712 
13444 
Velda Rose Estates East 2 
2,701 
2,551 
2,469 
571,151 
0.4323 
13446 
Apache Wells Mobile P 1&2 
24,108 
24,006 
24,006 
9,899,841 
0.2425 
13447 
Apache Cntry Club Est. 5 
6,880 
6,498 
6,016 
2,589,894 
0.2323 
13448 
Apache Wells Mobile P 4B 
1,720 
1,777 
1,777 
431,540 
0.4119 
13450 
Casa Mia 
10,524 
9,953 
9,215 
1,504,135 
0.6127 
13451 
Desert Skies 
2,752 
2,599 
2,406 
510,125 
0.4717 
13452 
Dreamland Villa 16 
17,251 
16,293 
15,084 
3,627,595 
0.4158 
13453 
Dreamland Villa 17 
5,368 
5,073 
4,910 
1,176,995 
0.4172 
13454 
Linda Vista 2 
5,277 
4,991 
4,621 
811,359 
0.5695 
13456 
Luke Field Homes 
12,438 
14,106 
14,106 
1,222,087 
1.1543 
13459 
McAfee Mobile Manor 
2,841 
2,829 
2,829 
644,658 
0.4388 
13460 
Rancho Grande Tres 
11,557 
10,925 
10,575 
2,414,520 
0.4380 
13463 
Sun Lakes 03 
16,384 
16,936 
16,936 
3,130,203 
0.5410 
13465 
Western Ranchettes 2 
869 
832 
630 
1,233,267 
0.0511 
13485 
Sun City 32A 
27,288 
30,941 
30,941 
5,637,959 
0.5488 
13486 
Sun City 31A 
34,091 
44,685 
44,685 
6,970,263 
0.6411 
13487 
Sun City 39 
14,905 
18,104 
18,104 
4,692,199 
0.3858 
13488 
Sun City 40 
8,362 
9,614 
9,614 
2,666,058 
0.3606 
13490 
Brentwood Acres 
823 
793 
767 
525,059 
0.1462 
13492 
Desert Sands Golf & CC 8 
7,224 
6,823 
6,317 
1,689,501 
0.3739 
13494 
Sun City 37 
24,106 
29,893 
29,893 
5,300,453 
0.5640 
13495 
Sun City 42 
12,456 
15,630 
15,630 
2,179,999 
0.7170 
13496 
Sun City 43 
31,043 
37,509 
37,509 
5,105,592 
0.7347 
13499 
Sun City 28B 
4,365 
5,317 
5,317 
640,877 
0.8296 
13510 
Camelot Golf Club Est. 2 
5,879 
5,553 
5,375 
2,317,334 
0.2319 
13801 
Scottsdale Estates 01 
2,164 
2,076 
2,009 
3,436,895 
0.0585 
13802 
Scottsdale Highlands 1 
927 
890 
861 
1,886,266 
0.0456 
13810 
Melville 1 
2,989 
2,867 
2,654 
3,550,227 
0.0748 
13812 
Scottsdale Estates 04 
6,320 
6,063 
5,614 
9,028,056 
0.0622 
13813 
Scottsdale Highlands 2 
1,031 
989 
957 
1,718,078 
0.0557 
13816 
Scottsdale Estates 02 
2,680 
2,570 
2,488 
4,010,450 
0.0620 
13817 
Cavalier 
2,638 
2,531 
2,344 
4,062,017 
0.0577 
13820 
Hidden Village 
824 
791 
133 
9,073,564 
0.0015 
13821 
Scottsdale Estates 03 
3,401 
3,262 
3,020 
6,545,090 
0.0461 
13825 
Mesa Country Club Park 
4,816 
4,548 
4,211 
1,041,190 
0.4044

FY 2027 County and Districts Budget Summary 
 
 
 
Improvement Districts I-8 
Street Lighting Improvement Districts (continued) 
 Dist. #  
Description 
FY 2026 
Budget 
Estimated FY 
2027 Budget 
Estimated Tax 
Levy 
Tax Year 2026 
Net Assessed 
Value 
Estimated FY 
2027 Tax Rate 
13827 
Scottsdale Estates 05 
5,554 
5,329 
5,158 
8,672,443 
0.0595 
13830 
Trail West 
824 
791 
732 
1,575,298 
0.0465 
13836 
Dreamland Villa 
3,069 
2,900 
2,807 
567,201 
0.4948 
13837 
Scottsdale Cntry Acres 
1,958 
1,878 
1,818 
3,510,650 
0.0518 
13838 
Cox Heights 1 
1,855 
1,779 
1,647 
2,842,200 
0.0580 
13839 
Cox Heights 2 
5,214 
5,003 
4,632 
6,131,243 
0.0755 
13840 
Dreamland Villa 02 
4,390 
4,145 
4,012 
2,054,600 
0.1953 
13844 
Esquire Villa 1 
8,944 
8,447 
7,821 
1,400,465 
0.5584 
13848 
Scottsdale Estates 07 
5,668 
5,437 
5,262 
7,831,831 
0.0672 
13849 
Scottsdale Estates 06 
5,960 
5,722 
5,539 
8,032,768 
0.0690 
13850 
Scottsdale Estates 08 
3,710 
3,559 
3,295 
5,632,513 
0.0585 
13851 
Scottsdale Estates 09 
2,370 
2,274 
2,201 
3,019,964 
0.0729 
13853 
Cox Hghts 3 & Scot Est 12 
4,741 
4,547 
4,401 
7,773,796 
0.0566 
13855 
Glenmar 
3,377 
3,189 
2,952 
625,594 
0.4719 
13859 
Dreamland Villa 03 
8,104 
7,653 
7,086 
1,541,778 
0.4596 
13862 
Town & Country Scottsdale 
1,134 
1,087 
1,053 
1,289,917 
0.0816 
13863 
Country Place at Chandler 
11,392 
10,826 
10,024 
3,371,065 
0.2973 
13864 
Scottsdale Highlands 4 
687 
661 
640 
1,057,786 
0.0605 
13865 
Trail West 2 
1,031 
989 
957 
2,068,881 
0.0462 
13868 
Scottsdale Estates 16 
3,195 
3,065 
2,837 
4,108,134 
0.0691 
13869 
J & O Frontier Place 
1,340 
1,285 
1,244 
2,313,474 
0.0538 
13870 
McCormick Estates 1 
2,627 
2,482 
2,402 
465,021 
0.5165 
13872 
Dreamland Villa 04 
3,131 
2,959 
2,739 
744,275 
0.3680 
13874 
Hallcraft 1 
13,707 
13,147 
12,726 
19,793,825 
0.0643 
13875 
Hallcraft 2 
8,415 
8,078 
7,479 
11,887,956 
0.0629 
13876 
Hallcraft 3 
5,771 
5,536 
4,659 
17,442,431 
0.0267 
13879 
Apache Cntry Club Est. 1 
12,728 
12,021 
11,635 
4,025,857 
0.2890 
13882 
Scottsdale Cntry Acres 2 
3,256 
3,125 
2,893 
5,361,476 
0.0540 
13884 
Mereway Manor 
2,680 
2,570 
2,488 
3,765,229 
0.0661 
13885 
Cox Heights 7 
927 
890 
824 
1,098,170 
0.0750 
13886 
Cox Heights 6 
618 
593 
549 
896,143 
0.0613 
13888 
Cox Heights 4 
2,267 
2,175 
2,013 
3,486,670 
0.0577 
13890 
Dreamland Villa 05 
9,792 
9,248 
8,562 
1,732,974 
0.4940 
13896 
Scottsdale Highlands 5 
824 
791 
766 
986,920 
0.0776 
13901 
Velda Rose Estates 1 
2,026 
1,913 
1,771 
372,055 
0.4761 
13908 
Apache Cntry Club Est. 3 
19,265 
18,194 
17,610 
5,921,818 
0.2974 
13909 
Dreamland Villa 06 
6,937 
6,555 
6,069 
1,567,714 
0.3871 
13911 
Velda Rose Estates 2 
3,039 
2,870 
2,657 
438,741 
0.6056 
13912 
Velda Rose Estates 3 
3,377 
3,189 
2,952 
863,384 
0.3420 
13916 
Sun City 06 
47,534 
58,510 
58,510 
8,047,999 
0.7270 
13917 
Sun City 05 
20,187 
22,802 
22,802 
3,967,132 
0.5748 
13919 
Dreamland Villa 07 
10,805 
10,204 
9,447 
2,187,045 
0.4320 
13921 
Dreamland Villa 08 
7,490 
7,077 
6,850 
1,714,529 
0.3996 
13922 
Velda Rose Cntry Club Add 
4,355 
4,116 
3,811 
530,844 
0.7179 
13923 
Sun City 06C 
36,772 
46,267 
46,267 
7,202,402 
0.6424 
13924 
Sun City 06D 
35,873 
43,537 
43,537 
5,705,080 
0.7631 
13925 
Sun City 06G 
17,293 
20,388 
20,388 
3,093,724 
0.6590

FY 2027 County and Districts Budget Summary 
 
 
 
Improvement Districts I-9 
Street Lighting Improvement Districts (continued) 
 Dist. #  
Description 
FY 2026 
Budget 
Estimated FY 
2027 Budget 
Estimated Tax 
Levy 
Tax Year 2026 
Net Assessed 
Value 
Estimated FY 
2027 Tax Rate 
13926 
Sun City 07 
16,285 
17,999 
17,999 
2,983,127 
0.6034 
13927 
Sun City 08 
18,435 
22,413 
22,413 
3,320,389 
0.6750 
13928 
Sun City 09 
14,761 
16,444 
16,444 
2,301,908 
0.7143 
13929 
Velda Rose Estates 4 
3,377 
3,189 
3,087 
786,106 
0.3926 
13930 
Dreamland Villa 09 
10,467 
9,885 
9,568 
2,090,761 
0.4576 
13931 
Sun City 11 
49,982 
64,632 
64,632 
11,056,027 
0.5846 
13932 
Sun City 12 
41,241 
51,294 
51,294 
6,683,009 
0.7675 
13933 
Sun City 15 
4,802 
5,861 
5,861 
856,302 
0.6845 
13934 
Sun City 17 
5,783 
6,753 
6,753 
946,398 
0.7135 
13935 
Sun City 01 
413,458 
495,355 
495,355 
45,624,290 
1.0857 
13936 
Velda Rose Gardens 
6,567 
6,787 
6,787 
800,538 
0.8478 
13937 
Dreamland Villa 10 
9,792 
9,248 
8,562 
1,904,900 
0.4495 
13938 
Sun City 15B 
6,708 
8,608 
8,608 
1,263,363 
0.6813 
13939 
Sun City 18 & 18A 
46,382 
56,873 
56,873 
8,623,782 
0.6595 
13940 
Sun City 17A 
3,117 
4,047 
4,047 
624,583 
0.6479 
13941 
Sun City 17B & 17C 
10,494 
13,143 
13,143 
2,217,744 
0.5926 
13942 
Sun City 19 & 20 
51,153 
62,047 
62,047 
9,620,236 
0.6450 
13943 
Dreamland Villa 11 
14,182 
13,393 
12,400 
2,727,505 
0.4546 
13944 
Sun City 23 
29,766 
35,892 
35,892 
4,504,079 
0.7969 
13950 
Sun City 21 & 21A 
47,484 
57,268 
57,268 
7,981,946 
0.7175 
13951 
Dreamland Villa 12 
11,818 
11,161 
10,333 
2,185,994 
0.4727 
13952 
Sun City 11A 
14,639 
17,838 
17,838 
2,064,867 
0.8639 
13953 
Sun City 15C 
16,056 
18,093 
17,512 
4,560,806 
0.3840 
13954 
Sun City 22 & 22A 
42,688 
51,518 
51,518 
5,448,053 
0.9456 
13955 
Apache Wells Mobile P 5 
4,528 
4,281 
4,144 
1,167,541 
0.3549 
13962 
Velda Rose Estates East 
6,078 
5,740 
5,314 
880,352 
0.6036 
13964 
Sun City 14 
8,204 
9,959 
9,959 
1,851,216 
0.5379 
13965 
Sun City 22B 
13,219 
15,747 
15,747 
3,631,533 
0.4336 
13966 
Sun City 25 
56,558 
68,393 
68,393 
11,380,406 
0.6010 
13967 
Sun City 25A 
29,618 
36,113 
36,113 
5,757,366 
0.6272 
13968 
Sun City 27 
15,363 
18,526 
18,526 
3,123,451 
0.5931 
13969 
Sun City 30 
56,076 
67,575 
67,575 
9,917,387 
0.6814 
13970 
Sun City 16 
25,086 
28,780 
28,780 
8,566,942 
0.3359 
13972 
Apache Wells Mobile P 3 
14,104 
13,320 
12,332 
5,692,896 
0.2166 
13973 
Dreamland Villa 14 
23,049 
21,767 
20,153 
5,196,815 
0.3878 
13974 
Apache Wells Mobile P 4 
10,320 
10,254 
10,254 
4,736,516 
0.2165 
13978 
Apache Wells Mobile P 4A 
4,472 
4,443 
4,443 
1,732,766 
0.2564 
13985 
Sun City 24 
11,434 
13,888 
13,888 
2,924,898 
0.4748 
13986 
Sun City 26 
26,745 
32,200 
32,200 
5,807,488 
0.5544 
13989 
Sun City 26A 
23,881 
28,928 
28,928 
3,692,424 
0.7834 
13990 
Sun City 31 
18,015 
24,176 
24,176 
4,014,664 
0.6022 
13991 
Suburban Ranchettes 
1,225 
1,173 
987 
2,512,790 
0.0393 
13992 
Sun City 24B 
11,192 
12,569 
12,569 
4,446,810 
0.2826 
13993 
Sun City 28 
4,964 
6,036 
6,036 
955,459 
0.6318 
13994 
Sun City 32 
21,924 
26,464 
26,464 
4,070,444 
0.6502 
13995 
Dreamland Villa 15 
14,917 
14,090 
13,045 
3,282,666 
0.3974 
13999 
Sun City 24C 
7,910 
9,581 
9,581 
2,385,792 
0.4016

FY 2027 County and Districts Budget Summary 
 
 
 
Improvement Districts I-10 
Street Lighting Improvement Districts (continued) 
 Dist. #  
Description 
FY 2026 
Budget 
Estimated FY 
2027 Budget 
Estimated Tax 
Levy 
Tax Year 2026 
Net Assessed 
Value 
Estimated FY 
2027 Tax Rate 
23076 
Pinnacle Ranch at 83rd Ave 
4,377 
5,332 
5,332 
2,348,737 
0.2270 
23137 
Country Meadows 10 
20,527 
23,493 
23,493 
4,041,691 
0.5813 
23145 
Litchfield Vista Views II 
3,084 
3,730 
3,730 
2,262,242 
0.1649 
23176 
Crystal Manor 
11,768 
11,128 
10,771 
1,856,239 
0.5803 
23189 
Anthem I 
767,184 
876,212 
876,212 
189,128,334 
0.4633 
23255 
Citrus Point 
6,639 
7,210 
6,675 
3,817,914 
0.1748 
23324 
SCW Expansion 17 
111,352 
144,749 
144,749 
31,843,164 
0.4546 
23344 
Dreaming Summit 1,2a,2b 
41,630 
42,289 
39,152 
24,048,661 
0.1628 
23352 
Sun Lakes Unit 41 
2,364 
2,442 
2,442 
1,210,155 
0.2018 
23353 
Wigwam Creek N.Ph.1 
13,126 
13,980 
13,532 
6,206,173 
0.2180 
23360 
Dreaming Summit 3 
19,215 
23,073 
23,073 
14,075,985 
0.1639 
23375 
Russel Ranch Phase 1 
4,139 
5,512 
5,512 
5,689,102 
0.0969 
23399 
Wigwam Creek South 
56,352 
48,640 
36,845 
33,325,562 
0.1106 
23452 
Litchfield Vista Views IIIA&B 
1,161 
1,290 
1,249 
3,450,036 
0.0362 
23502 
Dos Rios Units 1&2 
4,350 
4,438 
4,108 
8,354,203 
0.0492 
23567 
White Tank Foothills 
45,609 
47,012 
47,012 
27,830,942 
0.1689 
23568 
Capistrano North & South 
4,814 
5,382 
4,983 
3,035,544 
0.1642 
23572 
Wigwam Creek N 2&2b 
31,087 
34,031 
31,507 
14,672,084 
0.2147 
23574 
Coldwater Ranch 
16,091 
16,109 
13,558 
12,887,247 
0.1052 
23578 
Cortessa 
67,396 
70,087 
64,888 
41,407,822 
0.1567 
23579 
Crossriver 
15,615 
15,816 
14,643 
29,386,380 
0.0498 
23580 
SanTan Vista Unit III 
5,247 
5,020 
5,020 
7,666,532 
0.0655 
23594 
Rancho Cabrillo 
37,938 
42,024 
35,370 
26,200,626 
0.1350 
23595 
Jackrabbit Estates 
3,347 
4,022 
4,022 
10,687,088 
0.0376 
23596 
Sundero 
568 
584 
540 
1,999,084 
0.0270 
23697 
Arroyo Norte Unit 4 SLID 
3,146 
4,084 
3,953 
3,373,773 
0.1172 
23831 
Arroyo Norte Unit 5, 6 & 7 
2,551 
3,134 
527 
4,313,394 
0.0122 
23864 
Solare Rancy Phase 2 
2,097 
2,428 
409 
1,671,295 
0.0245 
23907 
Granite Vista Phase 1A S 
6,655 
6,570 
6,359 
856,757 
0.7422 
23908 
Granite Vista Phase 1B S 
3,463 
3,844 
647 
4,260,710 
0.0152 
33064 
Granite Vista West 
6,159 
17,428 
17,428 
8,687,760 
0.2006 
33072 
Enclave 
450 
450 
450 
1,368,452 
0.0329 
 
 
 
 
 
 
 
 
Total 
5,746,214 
6,750,296 
 
 
 
 
The following table lists the districts that are assessed a tax levy based on square footage instead of assessed 
value. 
Dist. # 
Description 
FY 2026 
Budget 
Estimated FY 
2027 Budget 
Estimated Tax 
Levy 
2026 Square 
Footage 
13435 
AZ Skies Mobile Estates W 2 
3,377  
3,189  
3,087  
313,262 
23104 
Litchfield Vista Views 
2,702  
3,339  
3,339  
1,369,683 
 
 
 
 
 
 
 
Total 
6,079 
6,528