Vangaurd Phoenix - Roosevelt Street Improvements Reimbursement Costs 7.22.25
Extracted text (via pymupdf)
17335 characters
Summary of Costs for Roosevelt
Street Improvements
Applicable Soft Costs for
Roosevelt Street Improvements
Scope
Appliciable Rosevelt Street Cost
Notes
Traffic Study
$6,355.00 Traffic study for Rosevelt Street
Civil Engineering
$4,706.75 Civil engineering fees for Rosevelt Street
Legal Services
$2,010.85 Fees for legal services
Project Management Fees
$23,650.00 Project management service fees
Project Manager Reimbursables
$1,460.90 Reimbursments from Project management
Jurisdictional Fees/Approvals
$5,600.00 Fees for permits/approvels/incurance/taxes
Total Soft Cost
$43,783.50
Construction Costs for Roosevelt
Street Improvements
352-(&7
&0
'$7(
4W\
8QLW
8QLW5DWH
5226(9(/767 &2
3&2
3&2
3&2
3&2
3&2
3&2
3&2
0DVRQU\)HQFH *DWH
RQ5RRVHYHOW6LGH
52:727$/6
127(6
¬
¬
OV
¬
¬
¬
¬
0RELOL]H
HD
5HPRYDOV
OV
7UDIILFFRQWURO
OV
OV
¬
3&2 UG$YH(QWUDQFH6LGH:DON'HPR*UDGLQJ
'HPR5HJUDGH1HZ'ULYH
OV
$%RQ$%9
V\
&RQVWUXFWLRQ6WDNLQJ
DOORZ
3&2 UG$YH5RRVHYHOW'ULYH$SSURDFK5HZRUN
6NLS/RDGHU
KU
0LQL([FDYDWRU
KU
5ROOHU
KU
:DWHU7UXFN
KU
)RUHPDQZ3LFNXS
KU
¬
¬
¬
¬
5LNRVKHD
$&RQ$%&
V\
$GMXVW:DWHU9DOYH
HD
2))6,7(&21&5(7( '5,9(
(175$1&(6
¬
6LGHZDON0$*
VI
$'$6LGHZDON5DPSV
HD
&XUE *XWWHU0$*
VI
6FXSSHU0$*'HWDLO
HD
'ULYHZD\$SURQ0$*
HD
WUDIILFFRQWURO
OV
3&25RDG6WULSLQJ&KDQJHV
0RELOL]DWLRQ&KDUJHLQFOXGHVOIRI
/LQH OIRI6WRS%DU
HD
5HORFDWH6WRS6LJQ
HD
3&23DUDOOHO&XUE5DPSV
HD
3&2 UG$YH(QWUDQFH6LGH:DON&RQFUHWH
1HZ6LGHZDON
F\
1HZ9DOOH\*XWWHUDQG'ULYHZD\$SSURDFK
F\
5RRVHYHOW)DFLQJ0DVRQU\)HQFH *DWHV
0DVRQU\
,QWHJUDO&RORU:DOO
OI
)RRWLQJV
F\
*DWHV
HD
¬
¬
¬
),5(/,1(
$GGHGFRQQHFWLRQRQ5RRVHYHOW
)LUH/LQH
OI
9DOYH
HD
&DS VWDNH
HD
[WDSSLQJ7HHDQGFRQQHFWLRQ
HD
$VSKDOW5 5
OV
7UDIILF&RQWURO
OV
672506(:(5
¬
+'3(LUULJDWLRQOLQH
OI
5HPRYHH[LVWLQJKHDGZDOO
HD
5HPRYHH[LVWLQJFRQFUHWHGLWFK
OI
0$*LUULJDWLRLQPDQKROH
HD
&RQQHFWWRH[LVWLQJOLQH
HD
$6+3+$/73$9,1*675,3,1*75$)),&6,*1$*(
727$/87,/,7,(6',9
',9,6,21675$'(6
9DQJXDUG7ROOHVRQ$=
+D\GRQ&RPSDQLHV
727$/($57+:25.',9
727$/7+(50$/$1'02,6785(3527(&7,21',9
-2,176($/$176 &$8/.,1*6,7(
($57+:25.
&216758&7,21),(/'67$.,1*
727$/(;7(5,25,03529(0(176',9
352-(&7
&0
'$7(
4W\
8QLW
8QLW5DWH
5226(9(/767 &2
3&2
3&2
3&2
3&2
3&2
3&2
3&2
0DVRQU\)HQFH *DWH
RQ5RRVHYHOW6LGH
52:727$/6
127(6
',9,6,21675$'(6
9DQJXDUG7ROOHVRQ$=
+D\GRQ&RPSDQLHV
3&2&KDQJHLUULJDWLRQSLSHWR
FKDQJHVWDQGDUGPDQKROHULQJWR
SHUIRUDWHG
(TXLSPHQW
&UHZ7UXFN6PDOO7RROV
KUV
KUV
KUV
:DWHU7UXFN*O
KUV
/DERU
6XSHULQWHQGHQW
KUV
)RUHPDQ
KUV
2SHUDWRU
KUV
3LSHOD\HU
KUV
/DERUHU
KUV
0DWHULDOV
3HUIRUDWHG5LQJ
OV
/HDFK5RFN
WQ
&RQFUHWH)RU%DVH
\GV
0DQKROH%R[
G\V
3LSH
OI
3LSH
OI
3&2%ORZRII9DOYH5HORFDWLRQLQ%R[
(TXLSPHQW
&UHZ7UXFN6PDOO7RROV
KUV
0LQL([FDYDWRU
KUV
/DERU
6XSHULQWHQGHQW
KUV
)RUHPDQ
KUV
2SHUDWRU
KUV
3LSHOD\HU
KUV
/DERUHU
KUV
0DWHULDOV
+DUG&RSSHU
OI
&RSSHU&RXSOHU
HD
&RSSHU
HD
3&2 +\GRURYDFOIRISLSH
OI
3&2:DWHU/LQH5HZRUN
(TXLSPHQW
&UHZ7UXFN6PDOO7RROV
KUV
0LQL([FDYDWRU
KUV
%DFNKRH
KUV
/DERU
)RUHPDQ
KUV
2SHUDWRU
KUV
3LSHOD\HU
KUV
/DERUHU
KUV
0DWHULDOV
'.4XRWH
OV
5RDG3ODWHV
OV
6DF6OXUU\
\G
$%&
WQ
6KRULQJ
OV
6XEFRQWUDFWRUVQG7LHU
3DYLQJ
OV
7UDIILF&RQWURO
OV
3&2%ORZRII9DOYH5HORFDWLRQLQ%R[
(TXLSPHQW
&UHZ7UXFN6PDOO7RROV
KUV
0LQL([FDYDWRU
KUV
/DERU
6XSHULQWHQGHQW
KUV
3URMHFW0DQDJHU
KUV
)RUHPDQ
KUV
2SHUDWRU
KUV
3LSHOD\HU
KUV
/DERUHU
KUV
0DWHULDOV
+DUG&RSSHU
OI
&RPSUHVVLRQ&RXSOLQJV
HD
352-(&7
&0
'$7(
4W\
8QLW
8QLW5DWH
5226(9(/767 &2
3&2
3&2
3&2
3&2
3&2
3&2
3&2
0DVRQU\)HQFH *DWH
RQ5RRVHYHOW6LGH
52:727$/6
127(6
',9,6,21675$'(6
9DQJXDUG7ROOHVRQ$=
+D\GRQ&RPSDQLHV
&RSSHU %HQG
HD
0DOH$GDSWHU
HD
%DOO9DOYH
HD
0HWHU%R[ /LG
HD
0$*$%&
WRQ
6XEFRQWUDFWRUVQG7LHU
(TXLSPHQW0RYH6PDOO
HD
&2:727$/ 12&0/$%25
¬
ORDGHG
ORDGHG
ORDGHG
ORDGHG
ORDGHG
ORDGHG
ORDGHG
ORDGHG
ORDGHG
¬
¬
727$/&2::,7+0$5.83
&2672):25.727$/
352-(&7*5$1'727$/
7$;727$/
6$/(67$;
$1<5(*,21$/2527+(57$;