CIP Summary FY27-31

City of El Mirage — Regular Meeting (2026-03-03)

View PDF Meeting page

Extracted text (via pymupdf) 2405 characters
REQUEST TITLE
DEPT
FY2027
FY2028
FY2029
FY2030
FY2031
TOTAL
Cactus Road Half Street Improvements
Development Services
$1,187,000
$1,000,000
$0
$0
$0
$2,187,000
City Hall Renovations
Development Services
$745,000 
$0
$0
$0
$0
$745,000
Thompson Ranch Road Valley Gutter Removal
Development Services
$342,000 
$0
$0
$0
$0
$342,000
Fire Apparatus (Fire Suppression Vehicle) Replacement Program Fire
$0 
$1,380,000
$0
$0
$0
$1,380,000
Cactus Road Resurfacing
Highways and Streets
$1,750,000 
$0
$0
$0
$0
$1,750,000
MAG Funded Street Sweeper
Highways and Streets
$0 
$0
$450,000
$0
$0
$450,000
Pavement Management Program
Highways and Streets
$2,000,000 
$2,000,000 
$2,000,000 
$2,000,000 $2,000,000 $10,000,000
Core Network Switch Replacement - City Hall
Information Technology
$0 
$112,000
$0
$0
$0
$112,000
MDC Replacements
Information Technology
$0 
$0
$246,000
$0
$0
$246,000
Network Switching Equipment Replacement
Information Technology
$300,000 
$0
$0
$0
$0
$300,000
Security Camera Network Video Recorder Replacement
Information Technology
$0 
$0
$0
$50,000
$0
$50,000
Storage Area Network (SAN) Replacement
Information Technology
$0 
$0
$0
$110,000
$0
$110,000
Park Improvements
Parks
$4,500,000 
$4,500,000
$4,500,000
$4,500,000
$0 $18,000,000
Park Security Improvements
Parks
$60,000 
$0
$0
$0
$0
$60,000
Playground Equipment Replacement
Parks
$440,000 
$0
$0
$0
$0
$440,000
Sundial IV Park Renovation
Parks
$65,000 
$650,000
$0
$0
$0
$715,000
Vehicle Replacement Program
Police
$515,000 
$439,000
$436,000
$564,000
$665,000
$2,619,000
Original Town Site - ADA, Stormwater, and Roadway 
Improvements
Public Works
$550,000 
$0
$0
$0
$0
$550,000
Collections System Replacement Program
Wastewater
$200,000 
$200,000
$200,000
$200,000
$200,000
$1,000,000
Wastewater Process System Improvements
Wastewater
$200,000 
$200,000
$200,000
$200,000
$200,000
$1,000,000
WRF Equalization Basin, Controls, and Air Scrubber
Wastewater
$0 
$0
$5,000,000
$0
$0
$5,000,000
WRF Centrifuge Replacement
Wastewater
$1,200,000 
$0
$0
$0
$0
$1,200,000
WRF Influent Line Replacement
Wastewater
$0 
$0
$0
$0
$800,000
$800,000
Water Production Facility Rehabilitation Program
Water
$0 
$0
$0
$0
$800,000
$800,000
Water System Valve Management Program
Water
$150,000 
$150,000
$150,000
$150,000
$150,000
$750,000
TOTAL
$14,204,000 $10,631,000 $13,182,000 
$7,774,000 $4,815,000 $50,606,000
Capital Requests Summary FY2027-2031