Extracted text (via pymupdf)
25625 characters
CofEM - Courthouse
Remodel
ROM PROPOSAL
City of El Mirage
March 06, 2026
1.) Cover Sheet
2.) Cost Summary
3.) Basis of Estimate
4.) Takeoffs
13835 N . Northsight Blvd.
Suite #100
Scottsdale, AZ 85260
P: 602 -494 -0800
www.coreconstruction.com
B-01 069786 ROC A
-110343 ROC
March 06, 2026
VIA ELECTRONIC MAIL
Marc Johnson
City of El Mirage
1 GPA - #23-15PV-04
10000 N. El Mirage Road
El Mirage, AZ 85335
RE:
ROM Estimate | 25-04-051 City of El Mirage – Courthouse Remodel
Dear Marc,
We appreciate the opportunity to present this ROM estimate deliverable document. In our analysis of exploring
the existing conditions and incorporating our understanding of the City of El Mirage needs/desires we have put
together the following Proposal Estimate which is aligned with our CORE Culture. We are genuinely excited to be
contributing to your project's success.
Team & Trust
At the heart of our approach is the belief in the power of collaboration. We aim to leverage the collective
strengths of the Project Team, which includes the City of El Mirage and CORE. By working together, we are
confident in our ability to provide creative best-value-based solutions and fulfill the need for improvements
for the City of El Mirage.
CORE Values - Integrity, Fairness, Continuous Improvement & Results
Our commitment to the values of integrity, fairness, continuous improvement, and delivering results drives
our dedication to this project. We recognize that there are tangible solutions available to enhance cost
efficiency and achieve the results the City of El Mirage seeks.
The Client Decides
Our ultimate goal is to empower the City of El Mirage with the information needed to make informed
decisions regarding your project's scope and budget. We will continue to provide you with comprehensive
data and insights, ensuring that you have the necessary tools to navigate the project's direction successfully.
We look forward to continuing to serve the City of El Mirage and to our continued collaboration as a team to
make this project a reality. Thank you for this opportunity, and please do not hesitate to contact me directly via
email or phone 928-308-8586 with any questions or comments.
Respectfully submitted,
Alissa Meneou
CORE Construction
Cost Summary
CORE PROJECT NUMBER: 25-04-051
LOCATION: El Mirage, AZ
ARCHITECT: N/A
PROCUREMENT: 1 GPA - #23-15PV-04
DURATION(mnths): 3
WARRANTY(yrs): 2
SQUARE FOOTAGE: 3,320
BO 01 - Back
Office Spaces
BO 02 -
Courtroom &
Lobby
1
GENERAL REQUIREMENTS
$4,854
$2,822
$2,032
1
FC
Final Clean
CORE
$4,854
$2,822
$2,032
1
DEMOLITION/ OFF-SITE INFRASTRUCTURE
$22,790
$12,409
$10,381
1
1
Demolition
CORE
$22,790
$12,409
$10,381
1
SITE WORK (ROUGH)
$0
$0
$0
1
SITE WORK (FINISH)
$0
$0
$0
1
STRUCTURE
$21,563
$20,118
$1,445
1
27
Building Concrete
CORE
$5,798
$5,798
$0
1
28
Structural Masonry
CORE
$14,265
$13,570
$695
1
33
Rough Carpentry
CORE
$1,500
$750
$750
1
ENCLOSURE
$68,808
$62,208
$6,600
1
38
Insulation
CORE
$1,828
$1,678
$150
1
40
Glass & Glazing
CORE
$57,180
$51,480
$5,700
1
43
Exterior Wall Systems (Stucco / EIFS)
CORE
$9,000
$8,250
$750
1
47
Membrane Roofing
CORE
$800
$800
$0
1
INTERIOR FINISHES
$185,412
$81,996
$103,416
1
55
Finished Carpentry & Millwork
CORE
$29,852
$11,986
$17,866
1
56
HM Frames, Doors, & Hardware
CORE
$73,460
$15,200
$58,260
1
59
Metal Studs & Drywall Package
CORE
$22,265
$18,046
$4,219
1
61
Painting
CORE
$17,576
$10,893
$6,684
1
62
Acoustical Ceilings & Wall Panels
CORE
$2,500
$2,500
$0
1
64
Tile Package
CORE
$8,748
$4,604
$4,145
1
65
Flooring Package
CORE
$31,011
$18,769
$12,242
1
SPECIALTIES
$3,336
$1,770
$1,566
1
75
Toilet Partitions & Accessories
CORE
$3,336
$1,770
$1,566
1
EQUIPMENT
$0
$0
$0
1
MEP SYSTEMS
$134,515
$82,655
$51,860
1
98
Plumbing Systems
CORE
$35,990
$20,530
$15,460
1
99
HVAC Systems
CORE
$22,550
$14,300
$8,250
1
101
Test & Balance
CORE
$1,500
$750
$750
1
102
Electrical Systems
CORE
$71,775
$45,575
$26,200
1
103
Fire Alarm Systems
CORE
$2,700
$1,500
$1,200
1
SPECIAL SYSTEMS
$6,750
$5,500
$1,250
1
109
Structured Cabling Systems
CORE
$6,750
$5,500
$1,250
1
CONTINGENCIES & ALLOWANCES
$27,440
$16,505
$10,935
1
4.0%
Construction Contingency
$27,440
$16,505
$10,935
1
GENERAL CONDITIONS
$90,012
$54,140
$35,872
JOC
JOC
JOC
JOC
JOC
BO 01 - Back
Office Spaces
BO 02 -
Courtroom &
Lobby
Owner Contingency
$50,000
Estimate Total
$735,999
$386,641
Estimate Amount
Estimate Total
Subtotal
$565,478
$340,123
$225,356
Subtotal (with GC's & Insurance)
$603,714
$363,121
$240,593
$256,177
Subtotal (GC's, Insurance, Tax, & Fee)
$685,999
$412,613
$273,386
$412,613
$273,386
Subtotal (with GC's, Insurance, & Tax)
Description
#
Base Price
SUBCONTRACTOR
BREAKOUTS
CofEM - Courthouse Remodel
JOC - 03.06.2026
$642,819
$685,999
Basis of Estimate
City of El Mirage – Courthouse Remodel
El Mirage, AZ
3/6/2026
The Basis of Estimate is a written explanation clarifying the scope, assumptions and exclusions used in establishing
the estimate dated March 6, 2026.
All costs are based on CORE’s incorporation of the scope as discussed on our site walk with the Owner and the
scope clarifications below.
ASSUMPTIONS, CLARIFICATIONS, & EXCLUSIONS
Schedule
•
Anticipated construction start: Fall 2026
•
Duration of Project: 3 months
o
This duration is based on the understanding that the courthouse will remain unoccupied
during the duration of construction.
Contingency
•
We have included a Owner / Contractor Contingency in this proposal – This is intended to be used at
CORE’s discretion to cover costs that have not been identified as a trade specific scope established in this
proposal and may require further clarification or coordination. These costs may include but are not limited
to scope gap, coordination issues between trades, overtime, expediting, missed scope during subcontractor
bidding process, etc. Construction Contingency does not account for design revisions or additional scope
requests made by the Owner or Architect.
•
We have NOT included an Escalation Contingency in this proposal – The costs highlighted above are
priced at today’s dollars. Escalation of construction costs should be considered when budgeting for a project
that may have a later start date. In previous years, we’ve observed a relatively consistent construction cost
escalation of about 1.5% per quarter (or 6% annually).
General Assumptions
•
This proposal is valid for 15 days.
•
This cost proposal is considered a Lump Sum, not line-item Estimate.
•
This proposal is based on the understanding that the courthouse will remain unoccupied during the duration of
construction. All scheduling, safety planning, and logistical considerations have been developed with this
assumption in mind. Should occupancy status change, the project scope, timeline, and associated costs may require
adjustment to ensure compliance with safety standards and operational requirements.
•
CORE has not included any costs for building permit, mechanical/electrical/plumbing permits. We have
included a NESHAP for the demo.
•
We assume normal working hours.
•
Any increased costs associated with tariffs promulgated after the contract execution date are not included. The
contractor will assist the owner with sourcing alternative materials not affected by the tariff but in the event that
the owner chooses to retain the originally selected material or there is not another material option available
that does not affect the original budget or project schedule then the contractor is entitled to a change order
for the additional cost and time associated with the enactment of the applicable tariffs.
•
This proposal includes all costs related to warranty as required in the contract.
City of El Mirage – Courthouse Remodel
El Mirage, AZ
3/6/2026
•
There are no Addendum issued for this project.
•
All approved value engineering savings will be added to the Contractor’s Contingency.
•
All un-used Contingency or Allowance will be credited back to Owner.
•
General Conditions and/or General Requirements are considered cost of the work.
•
We recommend topically applied vapor barriers to be applied to existing concrete slabs within remodel
construction projects where new flooring will be applied to the existing concrete slabs. Concrete slabs inherently
possess the ability to retain moisture, and variations in environmental conditions can result in increased relative
humidity within the slab. This excess moisture can adversely affect the bonding of flooring materials, which can
lead to failed adhesion of flooring materials. Topically applied vapor barriers act as a protective shield, impeding
the migration of moisture from the concrete slab to the flooring materials. These barriers are designed to create
a robust and impermeable layer on the surface of the concrete, effectively minimizing the potential for moisture-
related adhesion issues. For existing slabs-on-grade without the application of a topically applied vapor barrier,
any issues regarding failed adhesion, would not be covered by the warranty.
•
CORE does not recommend or endorse any specific topical vapor moisture barriers, on new slabs, as they have
proven to promote Alkaline Silica Reaction (ASR). In addition, CORE does not recommend installation of an
under-slab vapor barrier at areas where polished or sealed concrete will be the finished product. It is our
experience that using an under-slab vapor barrier will contribute to slab curling which will affect the final
appearance on concrete grinding, especially for “salt-and-pepper” light aggregate exposure finish.
•
The Date of Commencement of the Work shall mean the date of commencement of the Construction Phase.
The Construction Phase shall be approximately five (5) days from Construction Manager’s receipt of the latter
of the following:
o
Fully executed Job Order.
o
Issuance of Site Permit, Building Permit, and any other permits required to commence the Work.
o
Owner’s Notice To Proceed with Construction.
•
Permitting Exclusion
CORE has excluded all costs associated with permits of any kind, including but not limited to building,
mechanical, electrical, plumbing, fire/life safety, special systems, and any other permits required by the
Authority Having Jurisdiction (“AHJ”). No permit applications, fees, reviews, revisions, inspections, or approvals
by any AHJ are included in CORE’s Scope of Work.
•
AHJ and Owner Direction
At the direction of the Owner, no permits shall be submitted to, nor approvals obtained from, the AHJ. CORE
shall not be responsible for any actions, inquiries, directives, stop-work orders, fines, penalties, or corrective
work resulting from AHJ involvement related to the absence of permits.
•
Risk Allocation
Any costs, delays, redesign, rework, or impacts arising from permitting requirements, AHJ involvement, or
future enforcement actions shall be the sole responsibility of the Owner and shall constitute a change to
CORE’s Scope, Schedule, and Contract Sum.
City of El Mirage – Courthouse Remodel
El Mirage, AZ
3/6/2026
Specific Assumptions
LINE ITEM FC | Final Clean
1. We have included:
o
Final clean
LINE ITEM 1 | Demolition
1. We have included:
o
Demo Carpet
o
Demo Plumbing Fixtures
▪
Urinal
▪
Water Closet
▪
Wall Hung Sink
▪
Undermount Sink
o
Demo Restroom Accessories
o
Demo Wall Tile
o
Demo Floor Tile & Tile Baseboard
o
Demo Doors & Frames
o
Demo Walls
o
Demo Stucco & Drywall for 2’ High Exterior Slot Window
o
Demo Stucco at building addition area
o
Demo storefront
o
Demo sidewalk & landscaping at building addition
2. We have NOT included:
o
Salvage of Materials
LINE ITEM 27 | Building Concrete
1. We have included:
o
Slab on grade at building addition
o
Footings for masonry
LINE ITEM 28 | Structural Masonry
1. We have included:
o
Demo exterior masonry for 2’ high slot windows
o
Lintel for 2’ high slot window
o
New standard gray CMU exterior wall
2. We have NOT included:
o
Any masonry patching of existing
City of El Mirage – Courthouse Remodel
El Mirage, AZ
3/6/2026
LINE ITEM 33 | Rough Carpentry
1. We have included:
o
Backing for new restroom accessories
o
Backing for upper millwork cabinets
LINE ITEM 38 | Insulation
1. We have included:
o
Standard insulation at walls
o
Mineral wool insulation at jury deliberation room wall
LINE ITEM 40 | Glass & Glazing
1. We have included:
o
2’ High x 10’ Long standard glazing slot window above double door lobby entrance
o
8” x 20” viewing window at security post
o
2’ High x 8’ Long standard glazing slot windows
o
Interior storefront above pony wall with standard glazing
o
Exterior storefront above pony wall with standard glazing
o
3-0 x 7-0 glass doors at interior storefront
o
Manual roller shades at new window systems, located in the conference area and Judge’s chamber
o
Manual roller shades at existing windows, including transaction windows at lobby
2. We have NOT included:
o
Manual roller shades at slot windows
LINE ITEM 43 | Exterior Wall Systems (Stucco/EIFS)
1. We have included:
o
Stucco repair at new 2’ x 10’ slot window
o
Stucco repair at new 2’ x 8’ slot windows
LINE ITEM 55 | Finished Carpentry & Millwork
1. We have included:
o
Lower cabinets with plastic laminate countertops
o
Upper cabinets
o
Plastic Laminate countertop w/ (2) dividers at lobby
o
Wood paneling at public transaction wall
City of El Mirage – Courthouse Remodel
El Mirage, AZ
3/6/2026
LINE ITEM 56 | HM Frames, Doors, & Hardware
1. We have included:
o
3-0 x 7-0 HM Frames, Wood Doors, and Hardware
o
3-0 x 7-0 Wood Door Sound Proof & Fire Proof
o
3-0 x 7-0 Sound Proof Door
o
Cut Hole in Existing HM Door for new vent
o
Door Hardware with code access
o
ADA Auto Entry Hardware / Push Button
o
Fix door threshold
LINE ITEM 59 | Metal Studs & Drywall Package
1. We have included:
o
Repair drywall and retexture at new conference room 4’ and below
o
3 5/8” metal stud wall with drywall on both sides
o
New drywall ceiling at security post viewing area
o
3 5/8” metal stud pony wall with drywall on both sides (36” high)
2. We have NOT included:
o
Drywall patching / repairs at any other locations within the building
LINE ITEM 61 | Painting
1. We have included:
o
Paint walls
o
Paint drywall ceilings
LINE ITEM 64 | Tile Package
1. We have included:
o
Floor tile
o
Wall tile up to 4’ high at restroom
LINE ITEM 65 | Flooring Package
1. We have included:
o
LVT Flooring or Class B polished concrete (salt & pepper).
▪
We recommend making the final determination of which flooring to proceed with (LVT or Class
B polished concrete) once the existing flooring has been removed and the concrete slab can
be examined to determine if a concrete grid is an achievable finished product.
City of El Mirage – Courthouse Remodel
El Mirage, AZ
3/6/2026
o
Carpet Tiles
o
Coved Rubber Base
o
Bright colored nosing at podium steps
o
Static dissipative flooring
2. We have NOT included:
o
Topically applied vapor barrier under new flooring
o
Any concrete grind above a salt and pepper finish.
LINE ITEM 75 | Toilet Partitions & Accessories
1. We have included:
o
New toilet partition accessories
▪
Grab bars, TP dispensers, etc.
o
Stainless Steel Frame Mirrors
2. We have NOT included:
o
Hand dryers
o
Owner furnished accessories
LINE ITEM 98 | Plumbing Systems
1. We have included:
o
Cut and cap water supplies as necessary
o
Make safe water supply for new fixtures
o
New plumbing fixtures:
▪
Wall hung sinks with manual faucets
▪
Undermount sinks with manual faucets
▪
Water closets with manual flush valves
▪
New water refill station
▪
Floor drain
o
Hot and Cold Water Lines as necessary (3/4”)
o
Waste / Vent Lines as necessary (PVC up to 4”)
2. We have NOT included:
o
Rework to existing plumbing
▪
Overhead
▪
Underground
▪
In Wall
o
Closing of main line water valves (to be performed by facilities)
City of El Mirage – Courthouse Remodel
El Mirage, AZ
3/6/2026
LINE ITEM 99 | HVAC Systems
1. We have included:
o
Add HVAC return tied into existing return at courtroom office
o
Adjust HVAC system for minor room layout adjustments
o
Exhaust fan at new restroom located at old breakroom
2. We have NOT included:
o
Any new HVAC equipment or adjustments to other locations throughout the building
LINE ITEM 101 | Test & Balance
1. We have included:
o
Test and balance for HVAC adjustments and room layout changes
LINE ITEM 102 | Electrical Systems
1. We have included:
o
New lighting at the courtroom
o
New lighting controls
▪
(6) controls with dimming capabilities at the courtroom
▪
Dimmable light switches throughout the building
o
New outlet covers throughout
o
New 2x4 LED lighting throughout
2. We have NOT included:
o
Upgrades and / or rework to existing electrical equipment
o
Panels, breakers, electrical equipment, etc.
LINE ITEM 103 | Fire Alarm Systems
1. We have included:
o
Fire Alarm device adjustments for new room layout
2. We have NOT included:
o
Any system or device upgrades
LINE ITEM 109 | Structured Cabling Systems
1. We have included:
o
New data drop for TV at conference room and jury deliberation room
2. We have NOT included:
o
Rework to existing structured cabling backbone system
o
Additional data drops throughout the building
City of El Mirage – Courthouse Remodel
El Mirage, AZ
3/6/2026
Specific Exclusions
•
Hazardous Material Abatement & Reports
•
Design and/or Engineering
•
Structural Steel & Structural Modifications
•
Fireproofing
•
Expansion Control
•
Costs associated with General Building Inspections
•
FF & E – Furniture, Fixtures, and Equipment (By Owner)
•
Residential Equipment i.e. Microwave, Refrigerator, etc. (By Owner)
•
Equipment
•
Visual Display Boards
•
Fire Sprinkler Systems
•
Intercom, Paging, and Clock Systems
•
Audio Visual Systems
•
Temporary Relocation of Staff or Temporary Facilities
•
Relocation of FF&E
•
LEED Requirements
•
Davis Bacon Wages
Takeoffs
001 Demolition
(Back Office Space) - Demo 3-0 x 7-0 Doors & Frames
1
Count
2.00 EA
(Back Office Space) - Demo Carpet
1
Area (minus Backout areas)
2,802.44 SF
(Back Office Space) - Demo Floor Tile & Tile Baseboard
1
Area (minus Backout areas)
371.50 SF
(Back Office Space) - Demo Full Height Walls
1
Length
41.56 LF
(Back Office Space) - Demo Interior Partition for 2' High Slot Window
1
Length
8.00 LF
(Back Office Space) - Demo Millwork Uppers & Lowers
1
Length
4.92 LF
(Back Office Space) - Demo Sidewalk & Landscaping
1
Area (minus Backout areas)
84.97 SF
(Back Office Space) - Demo Storefront
1
Length
48.17 LF
(Back Office Space) - Demo Stucco & Drywall for 2' High Exterior Slot Windows
1
Length
48.56 LF
(Back Office Space) - Demo Stucco at Overhang
1
Area (minus Backout areas)
91.73 SF
(Back Office Space) - Demo Stucco at Walls
1
Surface area (single side)
90.63 SF
(Back Office Space) - Demo Toilet Accessories: Grab Bars, Mirrors, PT Dispenser, etc
1
Count
7.00 EA
(Back Office Space) - Demo Undercabinet Sink
1
Count
1.00 EA
(Back Office Space) - Demo Wall Hung Sinks
1
Count
1.00 EA
(Back Office Space) - Demo Wall Tile (4' High)
1
Surface area (single side)
107.49 SF
(Back Office Space) - Demo Water Closets
1
Count
1.00 EA
(Courtroom) - Demo 3-0 x 7-0 Doors & Frames
1
Count
2.00 EA
(Courtroom) - Demo Baby Changing Station
1
Count
1.00 EA
(Courtroom) - Demo Carpet
1
Area (minus Backout areas)
1,081.05 SF
(Courtroom) - Demo Floor Tile & Tile Baseboard
1
Area (minus Backout areas)
1,124.42 SF
(Courtroom) - Demo Full Height Walls
1
Length
30.25 LF
(Courtroom) - Demo Stucco & Drywall for 2' High Exterior Slot Windows
1
Length
9.75 LF
(Courtroom) - Demo Toilet Accessories: Grab Bars, Mirrors, PT Dispenser, etc
1
Count
14.00 EA
(Courtroom) - Demo Urinal
1
Count
1.00 EA
(Courtroom) - Demo Wall Hung Sinks
1
Count
2.00 EA
(Courtroom) - Demo Wall Tile (4' High)
1
Surface area (single side)
365.02 SF
(Courtroom) - Demo Water Closets
1
Count
2.00 EA
Per site walk held
1.21.2026, office spaces
are to remain
Per site walk held 1.21.2026, wall to be
demoed in this office for 2' high ext.
window
027 Building Concrete
(Back Office Space) - Slab on Grade
1
Area (minus Backout areas)
189.28 SF
028 Structural Masonry
(Back Office Space) - Demo Exterior Masonry for 2' High Slot Window
1
Length
48.01 LF
(Back Office Space) - New Standard Gray CMU Exterior Wall
1
Surface area (single side)
335.09 SF
(Courtroom) - Demo Exterior Masonry for 2' High Slot Window
1
Length
10.17 LF
Per site walk held 1.21.2026, wall to be
demoed in this office for 2' high ext.
window
038 Insulation
(Back Office Space) - Sound Proofing Insulation
1
Length
8.58 LF
Per site walk held on
1.21.2026, new
conference room to
have sound proof
insulation,to be
addressed via
contingency
040 Glass & Glazing
(Back Office Space) - New 2' High x 8' Long Slot Windows
1
Count
10.00 EA
(Back Office Space) - New 3-0 x 7-0 Glass Door (within pony wall w/ glazing above)
1
Count
2.00 EA
(Back Office Space) - New Exterior Storefront Above Pony Wall
1
Surface area (single side)
79.00 SF
(Back Office Space) - New Interior Storefront Above Pony Wall
1
Surface area (single side)
193.50 SF
(Courtroom) - New 2' High x 10' Long Slot Windows
1
Count
1.00 EA
(Courtroom) - Relocate Transaction Windows
1
Count
2.00 EA
Per site walk Door to
move closer to
Judges Chamber
Area to receive
window shades
055 Finished Carpentry & Millwork
(Back Office Space) - New Lower Cabinets w/ Solid Surface Countertop
1
Length
24.54 LF
(Back Office Space) - New Upper Cabinets
1
Length
10.98 LF
(Courtroom) - New Lower Cabinets w/ Solid Surface Countertop
1
Length
5.85 LF
(Courtroom) - New Solid Surface Countertop w/ (2) Dividers
1
Length
21.08 LF
(Courtroom) - Wood Paneling at Wall
1
Surface area (single side)
62.75 SF
Per site walk held
1.21.2026,
countertop to be
installed at ADA
complaint height
056 HM Frames, Doors, & Hardware
(Back Office Space) - New 3-0 x 7-0 HM Frame & Wood Door w/ Hardware
1
Count
3.00 EA
(Courtroom) - Cut Hole in HM Door for New Vent
1
Count
1.00 EA
(Courtroom) - New 3-0 x 7-0 Door, Sound Proof
1
Count
1.00 EA
(Courtroom) - New 3-0 x 7-0 Door, Sound Proof / Fire Proof
1
Count
1.00 EA
(Courtroom) - New 3-0 x 7-0 HM Frame & Wood Door w/ Hardware
1
Count
5.00 EA
059 Metal Studs & Drywall Package
(Back Office Space) - 3 5/8" Metal Stud Walls w/ Drywall on Both Sides
1
Length
113.24 LF
(Back Offie Space) - 3 5/8" Metal Stud Pony Wall w/ Drywall on Both Sides (36" High)
1
Length
45.83 LF
(Courtroom) - 3 5/8" Metal Stud Walls w/ Drywall on Both Sides
1
Length
14.17 LF
(Courtroom) - New Drywall Up to 4' & ReTexture
1
Length
44.42 LF
Per site walk held 1.21.2026,
wall to be removed, and
area to become one office
space
Per site walk held
1.21.2026, CORE to
coordinate openings
for reception area
Per site walk held 1.21.2026,
walls are no longer being
relocated
Per site walk held 1.21.2026,
wall and reused door/frame to
be installed for safe room
061 Painting
(Back Office Space) - Paint Walls 4' - 8'
1
Length
55.33 LF
(Back Office Spaces) - Paint Full Height Walls
1
Length
857.17 LF
(Courtroom) - Paint Full Height Walls
1
Length
507.44 LF
(Courtroom) - Paint Walls 4' - 8'
1
Length
34.08 LF
064 Tile Package
(Back Office Space) - New Floor Tile
1
Area (minus Backout areas)
107.21 SF
(Back Office Space) - New Wall Tile (4' High)
1
Surface area (single side)
232.70 SF
(Courtroom) - New Floor Tile
1
Area (minus Backout areas)
77.92 SF
(Courtroom) - New Wall Tile (4' High)
1
Surface area (single side)
228.19 SF
065 Flooring Package
(Back Office Space) - New Coved Rubber Base
1
Length
849.67 LF
(Back Office Space) - New LVT Flooring, Carpet, or Salt & Pepper Grind
1
Area (minus Backout areas)
3,057.88 SF
(Courtroom) - New Carpet
1
Area (minus Backout areas)
1,086.62 SF
(Courtroom) - New Coved Rubber Base
1
Length
513.88 LF
(Courtroom) - New LVT Flooring or Salt & Pepper Grind
1
Area (minus Backout areas)
1,063.79 SF
(Courtroom) - Static Dissipative Flooring
1
Area (minus Backout areas)
57.69 SF
075 Toilet Partitions & Accessories
(Back Office Space) - New Toilet Accessories: Grab Bars, Mirrors, PT Dispenser, etc.
1
Count
16.00 EA
(Courtroom) - New Toilet Accessories: Grab Bars, Mirrors, PT Dispenser, etc.
1
Count
8.00 EA
098 Plumbing Systems
(Back Office Space) - Make Safe Water Supply for New Fixtures
1
Count
2.00 EA
(Back Office Space) - New Floor Drain
1
Count
1.00 EA
(Back Office Space) - New Undermount Sink
1
Count
1.00 EA
(Back Office Space) - New Wall Hung Sink w/ Manual Faucet
1
Count
2.00 EA
(Back Office Space) - New Water Closet w/ Manual Flush Valve
1
Count
2.00 EA
(Courtroom) - Cut & Cap Water Supply
1
Count
1.00 EA
(Courtroom) - Make Safe Water Supply for New Fixtures
1
Count
2.00 EA
(Courtroom) - New Undermount Sink
1
Count
1.00 EA
(Courtroom) - New Wall Hung Sink w/ Manual Faucet
1
Count
1.00 EA
(Courtroom) - New Water Closet w/ Manual Flush Valve
1
Count
1.00 EA
(Courtroom) - New Water Refill Station
1
Count
1.00 EA
Per site walk held 1.21.2026,
water refill station to be
moved to kitchen
109 Structured Cabling Systems
(Back Office Space) - Data Drop for TV
1
Count
2.00 EA
(Courtroom) - Data Drop for TV
1
Count
1.00 EA
110 Security/Access Control Systems
(Courtroom) - ADA Auto Entry Hardware / Device
1
Count
3.00 EA
Additional ADA
for entry and
Exit,to be
addressed via
contingency