6708281M-JO16-CHASSE BUILDING TEAM-INTERIOR SPACE PLANNING AND DESIGN - BEAM (1).PDF

City of Tempe — Regular City Council Meeting (2026-03-05)

View PDF Meeting page

Extracted text (via pymupdf) 66157 characters
1
CITY OF TEMPE, ARIZONA 
PUBLIC WORKS DEPARTMENT 
DIVISION OF ENGINEERING 
 
JOB ORDER NO. 16 TO CHASSE BUILDING TEAM, INC. 
THROUGH EXISTING CONTRACT NO. C2024-29 
 
INTERIOR SPACE PLANNING AND DESIGN - BEAM 
 
PROJECT NO. 6708281M 
 
 
This JOB ORDER NO. 16 is entered into on this 5th day of March 2026, by and between 
the City of Tempe, an Arizona municipal corporation (“City”) and Chasse Building Team, Inc., 
an Arizona corporation (“JOC”), through the existing Contract made and entered into by and 
between the parties on February 1, 2024, (Contract No. C2024-29), along with that certain 
Addendum No. 1 entered into on January 22, 2025; Amendment No. 1 entered into on September 2, 
2025 and Addendum No. 2 on January 7, 2026, (collectively “Contract”). 
 
SECTION 1 – JOB ORDER PRICE AND WORK LOCATION:  JOC shall furnish any 
and all plant, materials, labor, construction equipment, services and transportation (all applicable 
taxes included) required for performing all work for the construction of Interior Space Planning and 
Design - BEAM, (Project No. 6708281M) (“Project”) for the sum of $2,960,181.65, as detailed in 
the Proposal (Exhibit “A”) attached hereto and incorporated herein by this reference, and to 
completely and totally construct the same and install the materials therein for the Project, in a good 
and workmanlike and substantial manner and to the satisfaction of City or its properly authorized 
agents and strictly pursuant to and in conformity with the Specifications and Plans for the Project 
and other documents that may be requested by City through its Engineer or other properly 
authorized agents, as provided herein.  The full street or physical address of the construction work 
location (“Work Location”) is 433 S. Farmer Avenue, Tempe, Arizona.  JOC shall list the Work 
Location in any subcontract related to this job order at any level and each subcontractor shall 
likewise include the Work Location in any of its subcontracts.

2
SECTION 2 – REQUIRED SUBMITTALS:  JOC shall submit the completed forms 
referenced in the City of Tempe Forms (Section 5) attached hereto to City for approval prior to 
receipt of a Notice to Proceed issued by City for the Project. 
 
SECTION 3 – AMENDMENT:  City of Tempe Contract No. C2024-29, as amended on 
March 5, 2026, the terms and conditions contained therein and all exhibits attached to the 
Contract and to this Job Order No. 16, are by reference incorporated into this Job Order No. 16.  
All provisions of the underlying Contract where not inconsistent with this Job Order No. 16 shall 
remain binding on the parties. 
 
SECTION 4 – JOB ORDER TERM:  Work shall start as soon as practicable, and in no 
case later than seven (7) calendar days after the Notice to Proceed is issued by City and shall be 
completed within 154 calendar days thereafter.

3
Interior Space Planning and Design - BEAM 
Project No. 6708281M 
 
DATED this       5th       day of               March                 2026. 
 
 
  
 
 
 
 
 
 
 
CITY OF TEMPE, ARIZONA  
 
 
  
 
 
 
 
 
 
 
By:  
 
 
 
 
 
 
 
Corey D. Woods, Mayor 
 
 
By:  
 
 
 
 
 
 
Public Works Director 
 
 
ATTEST:  
 
 
 
 
 
Recommended By: 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Kara A. DeArrastia, City Clerk  
 
 
Deputy Public Works Director/ 
 
  
 
 
 
 
 
 
 
City Engineer 
 
APPROVED AS TO FORM: 
 
 
  
 
 
 
 
 
Eric C. Anderson, City Attorney 
 
JOC warrants that the person who is signing this Job Order on behalf of the JOC is 
authorized to do so and to execute all other documents necessary to carry out the terms of 
this Job Order. 
CONTRACTOR: 
Chasse Building Team, Inc. 
 
 
 
 
 
 
 
 
Signature 
 
 
 
 
 
 
 
Printed Name 
 
 
 
 
 
 
 
Title 
 
 
 
 
 
 
 
Email Address 
 
 
 
 
 
 
 
Federal I.D. No./Tax Payer I.D. No.

230 S SIESTA LANE
TEMPE, AZ 85281 
P 480 425 7777
F 480 425 7780 
ROC 237943 KB-1
ROC 255354 A 
 chasse.us
 
1/28/26 
JOC Number:  240256 
JOC Contract #: C2024-29 
Project #: 6708281M 
Project Name: Interior Space Planning & Design-BEAM 
 
City of Tempe – The Beam Office TI 
333 S. Farmer Avenue 
Tempe, Arizona 85281 
 
JOA Proposal 
 
City of Tempe  
Project Manager: Barrett Jurgemeyer 
 
Table of Contents: 
1. Scope of Work 
2. Plans and Specifications 
3. Schedule of Values 
a. JOA Estimate 
4. Clarifications and Assumptions 
5. Schedule 
 
 
 
 
 
As prepared by: 
Chasse Building Team 
Sheila Gardner 
602.721.0551 
sgardner@chasse.us

pg. 2
 
1. 
Scope of work: 
 
This project consists of the build out of 16,485 SF of tenant improvement space. 
Project includes, but not limited to, new offices, conference room, training room, 
breakroom, new AC system, electrical and plumbing. 
 
 
2. 
List of plans and specifications: 
 
Proposal is based on the permitted set of drawings as prepared by Holly Sreet 
Studio dated 1-9-26 Permit & Owner comments. 
 
 
3. 
Schedule of Values:  
 
Chasse Building Team is pleased to submit this proposal for the scope of work 
listed above. 
 
 
 
 
 
Total: $2,960,181.65 
 
See proposal calculations on the following page and required backup documentation 
attached to this proposal.

pg. 4
 
 
 
4. 
Clarifications and assumptions: 
 
In submitting the enclosed JOA proposal, CBT has anticipated the following: 
 
General: 
 
1. Our approach to this project is based on a continuous workflow. Once 
the project team develops a schedule and we start design, work will 
continue without significant “stops”. All owner provided scopes of work 
and owner provided material and equipment will be furnished timely 
based on the schedule. 
 
2. To maximize the production of the scope of work, the work area under 
construction must be vacant.  
 
3. Daily activities will be coordinated as closely as possible, but for safety and 
quality purposes areas of the project will need to be closed at the area of 
construction activities during construction.  
 
4. No Background Screening or badging are required for this project. 
 
5. See attached assumptions, clarifications and exclusions provided with proposal 
package. 
 
 
 
Exclusions: 
• Asbestos or hazardous material investigation or reports 
• Asbestos abatement or hazardous material removal 
• Plan check fees 
• Development fees & utility company charges 
• Relocating of existing utilities, fixtures, or equipment 
• Excludes parking fees, material storage.

pg. 5
 
 
 
 
5. 
Project Schedule: 
 
The project is estimated to take 154 calendar days. Schedule to follow.

ENTRY IN YELLOW FIELDS ONLY
Proposal/General Conditions
2,560,020.38
$                               
(Cost of work, labor, material and equipment)
(1)
Subtotal
2,560,020.38
$                               
(1)
Overhead & Profit *(Construction Fee) %
6.00%
153,601.22
$                                   
multiply with (1)
(2)
Add (2) +(1)
2,713,621.61
$                               
Subtotal (3)
Insurance * %
2.30%
62,413.30
$                                     
multiply with (3)
(4)
add (3) + (4)
2,776,034.90
$                               
Subtotal (5)
Pay and Performance Bond * %
1.30%
36,088.45
$                                     
multiply with (5)
(6)
[Add (5) + (6)]
2,812,123.36
$                           
(7)
Taxes 
5.265%
148,058.29
$                                   
(where applicable)
(8)
multiply or enter - tax on Mat and Eqp only
Add (7) + (8)
2,960,181.65
$                               
Subtotal (9)
Owner Allowance
0.000%
$0
(10)
Project Total 
2,960,181.65
$             
[add 9+10]
JOC/CMAR Proposal Calculations

DIV
DESCRIPTION
Tenant Improvement Cost 
1A
Project Requirements 
25,288
1B
Survey, Layout, Locating and Potholing
12,592
2A
Demolition
0
6B
Millwork
63,490
7A
Insulation
7,704
7F
Caulking and Sealants
21,209
8A
Doors Frames and Hardware
75,034
8C
Glass and Glazing
140,310
9A
Framing & Drywall
224,850
9D
Acoustical Assemblies 
130,982
9E
Flooring and Tile
71,090
9F
Paint
41,879
10A Specialties
14,404
11A Lockers (Remove and Relocate Allowance - Included in 27A)
0
12A Window Coverings
0
21A Fire Protection 
18,900
22A Plumbing
63,965
23A HVAC 
692,701
26A Electrical
514,161
26B Fire Alarm
26,812
27A Special Systems
177,652
80A General Conditions
236,998
Subtotal Construction Costs 
2,560,020
Material Testing Allowance
By Owner
Special Inspections Allowance
By Owner
Permit Fees and All Soft Costs
By Owner
Architectural & Engineering Fees
By Owner
Construction Contingency
By Owner
Liability Insurance
32,563
Builder's Risk Insurance
29,850
Payment & Performance Bond
36,088
Contractor Fee
153,601
Gross Receipts Tax (City of Tempe)
148,058
Total CD Budget
2,960,182
Exhibit A - CD Estimate 
City of Tempe
The Beam - COT Office Tenant Improvement
January 28, 2026

City of Tempe
Project Start Date
3,189,275 project value
Project End Date
16,485 SF, Building
Months
(22 weeks)
0 SF, Site
Weeks
DIV
DESCRIPTION
Hrs
Unit
Material
Total
DIVISION SUM
Amt
Unit
Amt
Unit
P/Wk
Rate
1A
Project Requirements
Project Identification, Project Signs
2
LS
200
$                 
400
$                        
Small Tools/Equipment
1.5
EA
5.03
Month
425.00
$              
3,209
$                     
Reprographics
2
sets
250
$                   
-
$                  
500
$                        
General Cleanup / Temporary Labor
1
Laborer
21.57
Week
8
32.00
$                
5,522
$                     
Final Cleaning, Building
11,900
SF
0.50
$                  
5,950
$                     
Temp Toilet Facilities, Toilets
0
EA
5.03
Month
282.00
$              
-
$                         
Temp Toilet Facilities, Handwash
0
EA
5.03
Month
339.60
$              
-
$                         
Temp Dumpsters (CBT to use COT Dumpsters)
1.0
EA
21.57
Week
450
$                   
9,707
$                     
Total Project Requirements
25,288
80A General Conditions
Site Superintendent - 4 -
1
EA
21.57
Week
4
160.00
$              
13,806
$                  
Site Superintendent - 2
1
EA
23.57
Week
40
130.00
$              
122,571
$                
Project Engineer 
1
EA
21.57
Week
5
95.00
$                
10,246
$                  
Project Manager - 4 
0
EA
21.57
Week
2
210.00
$              
-
$                         
Project Manager - 2 
1
EA
21.57
Week
20
150.00
$              
64,714
$                  
Safety Director
1
EA
21.57
Week
3
115.00
$              
7,442
$                     
Project Administrator
 
 
 
 
 
0.18%
5,741
$                     
Fuel Cost for Employees
1.75
EA
21.57
Week
150.00
$              
5,663
$                     
Project Accounting, Textura
1
EA
2,270.00
$          
2,270
$                     
Project Meetings
1.5
EA
21.57
Week
75.00
$                
2,427
$                     
Water & Ice
1
EA
21.57
Week
25.00
$                
539
$                        
Safety Program/Safety Supplies
1
EA
21.57
Week
25.00
$                
539
$                        
Office Supplies
1
EA
21.57
Week
25.00
$                
539
$                        
Project Close-Out
1
LS
500.00
$              
500
$                        
Total General Conditions
236,998
Exhibit A.1 - General Conditions Detail
01/19/26
Draft
The Beam - COT Office Tenant Improvement
06/19/26
January 28, 2026
5.03
21.57
Quantity
Duration

16,490
Tenant Improvement
QUANTITY
1B
Survey, Layout, Locating & Potholing
CBT Self Perform
Building Survey
Demolition Layout
8
Hours
1,040
$                          
New Wall Layout
8
Hours
1,040
$                          
Misc Survey
Included
Locating Services (Safe Site Existing Slab)
2
Trips
2,512
$                          
GPR allowance for new deck and wall penetrations
1
LS/Allowance
5,000
$                          
CBT Quality Assurance - Trimble, BIM Modeling, Survey Verification, 3D Scans
0.0
LS
3,000
$                          
Total Survey & Layout
12,592
12,592.00
$                   
2A
Demolition
Arizona Specialy
Avanced Demo
Demolition Sub Bid
0
SUB BID
2,600
$                          
Awaiting Bid
Interior Tenant Improvement Demolition
Included
Relocate Existing Lockers
6
W/10A
W/Specialities
HVAC Ductork Demo / Modifications
16,490
W/23A
W/HVAC
Demo - Existing Light Fixtures
8
W/26A
W/Electrical
Asbestos Abatement
0
Excluded
Excluded
Asbestos Survey (Excluded)
0
LS/Allowance
Excluded
Asbestos Abatement (Excluded)
0
Excluded
Excluded
Total Demolition
0
2,600.00
$                     
-
$                                
3A
Concrete
Total Concrete
0
-
$                              
4A
Masonry
Total Masonry
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
4B
Stone & Veneer
Total Stone & Veneer
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
5A
Structural Steel
Total Structural Steel
0
-
$                              
5B
Prefabricated Metal Buildings
Total Prefabricated Metal Buildings
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
6A
Rough Carpentry
Total Rough Carpentry
0
-
$                              
6B
Millwork
Castaldi
Modern Millwork
Millwork Sub Bid
1
SUB BID
73,258
$                        
63,490.00
$                    
Tenant Improvement Millwork
Included
Included
Wellness - Base Cabinets
22
SF
Included
Included
Kitchnette - PLAM Base & Upper Cabinets
55
SF
Included
Included
Kitchnette - PLAM Floating Shelf
13
SF
Included
Included
Break Area - Bench with Cushion
28
SF
Included
Included
Copy/Work - PLAM Base Cabinets
8
SF
Included
Included
Public Lobby Counter
20
SF
Included
Included
Med Conference - PLAM Seating
78
SF
Included
Included
Copy/Kitchenette - PLAM Cabinets
12
SF
Included
Included
WD1 - Wall panel
50
SF
Included
Included
WD1- Ceilings
92
SF
Included
Included
Countertops
Included
Included
Quartz Countertop
80
SF
Included
Included
Misc Architectural Woodwork
Included
Included
Set and Epoxy Drop in Sinks
4
EA
Included
Included
Misc Steel Supports - Wall Cabinets/Floating Counter/Lobby Counter
3
LS/Allowance
Included
Included
Trade Partner #1
Subcontractor #2
Subcontractor #3
Subcontractor #4
Subcontractor #5
Exhibit A.1 - Schematic Design Budget Detail
City of Tempe
The Beam - COT Office Tenant Improvement
01/28/26
DIV
DESCRIPTION
UNIT
DIVISION SUM

16,490
Tenant Improvement
QUANTITY
Trade Partner #1
Subcontractor #2
Subcontractor #3
Subcontractor #4
Subcontractor #5
Exhibit A.1 - Schematic Design Budget Detail
City of Tempe
The Beam - COT Office Tenant Improvement
01/28/26
DIV
DESCRIPTION
UNIT
DIVISION SUM
Wall Blocking Supports
1
W/9A
W/Framing&Drywa
W/Framing&Drywall
Hardwood Base - Lobby Counter
1
LS/Allowance
Included
Included
Floating Shelf - Strip Light
5
LF
Included
Included
Total Millwork
63,490
73,257.57
$                   
63,490.00
$                    
7A
Insulation
Rite Way
1604 Specialties
Alcal
Lainco
Insulation Sub Bid
1
SUB BID
8,500
$                          
6,219.00
$                      
7,660.00
$                      
14,770.00
$                    
Interior Wall Isulation
Included
Included
Included
Included
Wall Batt Insulation - R11 (3-5/8" Walls)
33,860
SF
Included
Included
Included
Included
Wall Batt Insulation - R19 (6" Walls)
2,746
SF
Included
Included
Included
Included
Misc Insulation
Included
Included
Included
Included
Touch up Insulation of Existing Furred Walls
14,850
SF
1,485
$                          
1,485.00
$                      
1,485.00
$                      
1,485.00
$                      
Total Insulation
7,704
9,985.00
$                     
7,704.00
$                      
9,145.00
$                      
16,255.00
$                    
7B
Roofing & Sheet Metal
Total Roofing & Sheet Metal
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
7C
Metal Panels
Total Metal Panels
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
7D
Skylights
Total Skylights
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
7E
Translucent Panels
Total Translucent Panels
0
7F
Caulking & Sealants
1604 Specialties
WPI
Wall Assemblies
Lainco
Caulking & Sealants
1
SUB BID
13,437
$                        
Included 9A
Included 9A
Included 9A
Sound Resistant Acoustical Caulking at Tops and Bottoms of Non Rated Walls
1
SF/Allowance
Included
Included
Included
Included
JS-1 Polyurea for Flooring
4,560
W/9E
W/Flooring
Excluded
Excluded
Excluded
JS-2 Acrylic Latex for Doors/Windows and Walls
1
W/8C,9A
W/8C,9A
Excluded
Excluded
Excluded
JS-3 Interior Joints (Interior Disimilar Materials)
1
LS
2,000
$                          
Excluded
Excluded
Excluded
Fire Caulking and Penetrations
Included
Included
Included
Included
Wall / Ceiling Penetrations - Fire Sprinkler
16,490
SF/INCL
825
$                             
Excluded
Excluded
Excluded
Wall / Ceiling Penetrations - Plumbing
16,490
SF/INCL
825
$                             
Excluded
Excluded
Excluded
Wall / Ceiling Penetrations - HVAC
16,490
SF/INCL
2,474
$                          
Excluded
Excluded
Excluded
Wall / Ceiling Penetrations - Electrical
16,490
SF/INCL
1,649
$                          
Excluded
Excluded
Excluded
Total Caulking & Sealants
21,209
21,208.50
$                   
8A
Doors Frames & Hardware
Ken Watson
Walters & Wolf
AZ Neighbor
Doors & Frames Sub Bid
1
SUB BID
61,534
$                        
122,924
$                       
96,194
$                          
Interior Doors Frames and Frames
Included
Included
Included
A1 - 3070 Single Panel Door
27
EA
Included
Included
Included
A2 - 4000 Double Panel Door
1
EA
Included
Included
Included
Western Integrated Frames & Doors
2
W/8C
W/Glazing
W/Glazing
Included
Hollow Metal Door Frame
25
EA
Included
Included
Included
Access Panels
1
EA
500
$                             
500
$                               
500
$                               
Exterior Door Hardware & Install
Included
Included
Included
Hardware Set Existing - New ADO's
5
EA
7,500
$                          
7,500
$                            
7,500
$                            
Hardware Set Existing - Electrified Hardware
5
EA
Included
Included
Included
Hardware Set Existing - New Lock Hardware
4
EA
Included
Included
Included
Hardware Set New Doors - Electrified Hardware
1
LS/Allowance
5,000
$                          
Included
Included
Misc. Doors
Included
Included
Included
Unloading, Sorting, and Inventory of Doors, Frames and Hardware
55
EA
Included
Included
Included
Restroom Door Modifications (Undercut Bottom)
1
EA
500
$                             
500
$                               
500
$                               
Knox Box (Excluded)
1
EA
Excluded
Excluded
Excluded

16,490
Tenant Improvement
QUANTITY
Trade Partner #1
Subcontractor #2
Subcontractor #3
Subcontractor #4
Subcontractor #5
Exhibit A.1 - Schematic Design Budget Detail
City of Tempe
The Beam - COT Office Tenant Improvement
01/28/26
DIV
DESCRIPTION
UNIT
DIVISION SUM
Total Doors Frames & Hardware
75,034
75,034.28
$                   
131,424.00
$                  
104,694.35
$                  
8B
Overhead Doors
Total Overhead Doors
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
8C
Glass & Glazing
Jonic Glass
J&M Glass
Walters&Wolf/Made in Shade
Made in the shade
Sundanser Tinting
Glass & Glazing Sub Bid
1
SUB BID
101,088
$                      
110,110
$                       
102,593
$                       
25,197
$                          
37,735
$                          
Storefront Glass and Glazing
Included
Included
Included
Excluded
Excluded
Storefront Lobby Entrance Door, 5'3x12
1
EA
Included
Included
Included
Excluded
Excluded
Interior Tenant Improvement Glass and Glazing
Included
Included
Included
Excluded
Excluded
B1 - Single Panel Door, 3x8
4
EA
Included
Included
Included
Excluded
Excluded
B2 - Staking Sliding Door, 12X7'10.5
1
EA
Included
Included
Included
Excluded
Excluded
ALF Doors
7
EA
Included
Included
Included
Excluded
Excluded
ALF Windows
19
EA
Included
Included
Included
Excluded
Excluded
Int Glazing lite, 3'6x8
16
EA
Included
Included
Included
Excluded
Excluded
Int Glazing lite, 3'2x8
3
EA
Included
Included
Included
Excluded
Excluded
Int Glazing Sidelite, 2'3x8 (Training Room Door Sidelite)
1
EA
Included
Included
Included
Excluded
Excluded
Interior Tenant Improvement Window Film
25,197
$                        
25,196.79
$                    
25,196.79
$                    
Included
Included
WF1 - Frosted Crystal Film
1,540
SF
Included
Included
W/Made in theShade
Included
Included
WF2 - Custom Decorative Film
245
SF
Included
Included
W/Made in theShade
Included
Included
Caulk Joint Around Perimeter of Int/ Ext. Windows
Included
Included
Included
Excluded
Excluded
Caulk Joint Around Perimeter of Int/ Ext. Windows Allowance
1,252
LF
12,520
$                        
12,520.00
$                    
12,520.00
$                    
Excluded
Excluded
Misc Glass and Glazing
Included
Included
Included
Excluded
Excluded
Magnetic Glass Marker Board, 8x4
2
EA
6,080
$                          
6,080.00
$                      
Included
Excluded
Excluded
Total Glass & Glazing
140,310
144,884.79
$                
153,906.79
$                  
140,309.79
$                  
Window Film Only
Window Film Only
8D
Operable Glass Folding Partitions
Total Operable Glass Folding Partitions
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
9A
Framing & Drywall
Pete King
NKW
Lainco
WPI
Silver Star
Stud Framed Walls Sub Bid
1
SUB BID
206,733
$                      
270,500
$                       
213,634
$                       
346,849
$                       
220,600
$                       
Interior Tenant Improvement Wall Framing
Included
Included
Included
Included
Included
Partition Wall - Regular Gyp Board
25,674
SF
Included
Included
Included
Included
Included
RVL - Fry Reglet Reveal Molding
726
LF
7,260
$                          
Included
Included
Included
Included
Furred Walls
25,674
SF
Included
Included
Included
Included
Included
Interior Tenant Improvement Ceiling Framing
Included
Included
Included
Included
Included
Hardlid Ceilings
5,013
SF
Included
Included
Included
Included
Included
Soffits - Framing / Drywall
5,013
SF
Included
Included
Included
Included
Included
Misc. Framing & Drywall
Included
Included
Included
Included
Included
Installation of HMDF
25
EA
5,000
$                          
Included
Included
Included
Included
Level 5 Finish Behind Wall Coverings
1,700
SF
Included
Included
Included
Included
Included
Touch up and Patch Existing Furring - Full Height - 15'-0"
5,607
SF
5,607
$                          
5,607.00
$                      
5,607.00
$                      
5,607.00
$                      
3,500.00
$                      
Touch up and Patch Existing Furring - Full Height - 20'-0"
9,245
SF
9,245
$                          
9,245.00
$                      
9,245.00
$                      
9,245.00
$                      
N/a
Framing Substrate For Window Jamb/Header (A7.10/10)
1
EA
8,250
$                          
8,250.00
$                      
8,250.00
$                      
Included
Included
FRP at Mop Sink
1
EA
750
$                             
750.00
$                          
Included
Included
750.00
$                          
Deferred Submittal Engineering
80
HRS
Excluded
Excluded
Excluded
Excluded
Excluded
Deferred Submittal Permit Fee
1
EA
Excluded
Excluded
Excluded
Excluded
Excluded
Total Framing & Drywall
224,850
242,845.00
$                
294,352.00
$                  
236,736.00
$                  
361,701.00
$                  
224,850.00
$                  
9B
Stucco/EIFS and Scratch Coats
Total Stucco/EIFS
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
9C
Tile
Total Tile
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
9D
Acoustical Assemblies
TP Acoustics
Silver Star/Lainco
BHC
WPI
Lainco

16,490
Tenant Improvement
QUANTITY
Trade Partner #1
Subcontractor #2
Subcontractor #3
Subcontractor #4
Subcontractor #5
Exhibit A.1 - Schematic Design Budget Detail
City of Tempe
The Beam - COT Office Tenant Improvement
01/28/26
DIV
DESCRIPTION
UNIT
DIVISION SUM
ACT Ceilings
1
SUB BID
124,050
$                      
130,982.00
$                  
111,280.00
$                  
170,106.00
$                  
18,560.73
$                    
Acoustical Ceilings
Included
Included
Included
Included
Excluded
ACT1 - 2x2 - Armstrong Ultima
2,510
SF
Included
Included
Included
Included
Excluded
ACT2 - 2x6 - Armstrong Ultima
2,371
SF
Included
Included
Included
Included
Excluded
ACT3 - 2x4 - Armstrong Ultima
973
SF
Included
Included
Included
Included
Excluded
Axiom Interlude Trim 2"
881
SF
Included
Included
Included
Included
Excluded
Tectum Ceilings
Included
Included
Included
Included
Excluded
CU1 - 2x4 - Armstrong Tectum Panel
1,055
SF
Included
Included
Included
Included
Excluded
Wood Ceilings
W/Millwork
W/Millwork
W/Millwork
W/Millwork
W/Millwork
Acoustical Wall Coverings (Designtex)
Included
W/Lainco
12,361.00
$                    
Excluded
Included
WC1 - Designtex Wannabe Rib - Color Mushroom
517
SF
Included
W/Lainco
Included
Excluded
Included
WC2 - Designtex Wannabe Rib - Color Indigo
381
SF
Included
W/Lainco
Included
Excluded
Included
Acoustical Wall Panels (Tackable)
19,403
$                        
Included
19,403.00
$                    
Excluded
Included
WU1 - Acoustical Wall Panels, Bluebird
360
SF
Included
Included
Included
Excluded
Included
WU2 - Acoustical Wall Panels, Liberty
15
SF
Included
Included
Included
Excluded
Included
WU3 - Acoustical Wall Panels, Gull
24
SF
Included
Included
Included
Excluded
Included
WU4 - Acoustical Wall Panels, Beewax
74
SF
3,700
$                          
Included
3,700.00
$                      
Excluded
Included
Total Acoustical Assemblies
130,982
147,153.00
$                
130,982.00
$                  
146,744.00
$                  
170,106.00
$                  
18,560.73
$                    
9E
Flooring
Kaizen
CDF
Select Interiors
FKF Floorworks
Wholesale
Flooring Sub Bid
1
SUB BID
69,542
$                        
59,584.75
$                    
61,845.06
$                    
48,752.00
$                    
56,390.00
$                    
Tile - Walls
Included
Included
Included
Included
Included
WT1 - DalTile, 3x6 - Kitchen Backsplash
50
SF
Included
Included
Included
Included
Included
Metal Tile Cap/Wall Trim
30
LF
Included
Included
Included
Included
Included
Flooring - Carpet
Included
Included
Included
Included
Included
Carpet Tiles - Shaw Sub Text, 18x36
682
SY
Included
Included
Included
Included
Included
Tranisition Carpet Tile to Concrete
290
LF
Included
Included
Included
Included
Included
Flooring - Concrete Finishes
Included
Included
Included
Included
Included
CNC1 - Polished Concrete Finishing
4,560
SF
Included
Included
Included
15,960.00
$                    
Included
Misc Flooring
Included
Included
Included
Included
Included
Wall Tile Repair Behind the Lockers
1
LS/Allowance
1,000
$                          
1,000
$                            
1,000
$                            
1,000
$                            
1,000.00
$                      
Protection of Existing Floors (During Drywall)
16,490
SF
8,245
$                          
8,245
$                            
8,245
$                            
8,245
$                            
8,245.00
$                      
Clean / Prep Existing Floors
16,490
NOT REQUIRED
10,719
$                        
10,719
$                          
Included
10,719
$                          
10,718.50
$                    
Total Flooring
71,090
89,505.50
$                   
79,548.25
$                    
71,090.06
$                    
84,675.50
$                    
76,353.50
$                    
9F
Paint
Aspen
Pete King
Clouse Legacy
VEP
Lainco
Paint Sub bid
1
SUB BID
39,900
$                        
38,547.00
$                    
29,585.00
$                    
49,950.00
$                    
40,129.00
$                    
Interior Paint
Included
Included
Included
Included
Included
Paint - Interior Walls (Both Sides)
21,262
SF
Included
Included
Included
Included
Included
Paint - Interior Gyp Ceilings
950
SF
Included
Included
Included
Included
Included
Paint - Exposed Ceilings Including Ductwork
1,825
SF
Included
Included
Included
Included
Included
Paint - HM Door Frames
25
SF
Included
Included
Included
Included
Included
Paint, Touch Up After Finishes Install
16,490
SF
9,070
$                          
9,069.50
$                      
9,069.50
$                      
9,069.50
$                      
1,750.00
$                      
Vinyl Graphics (Excluded)
1
LS/Allowance
By Owner
By Owner
By Owner
By Owner
By Owner
Acoustical Wall Coverings (Designtex)
N/a
N/a
N/a
N/a
11,576.24
$                    
WC1 - Designtex Wannabe Rib - Color Mushroom
517
SF
N/a
N/a
N/a
N/a
Included
WC2 - Designtex Wannabe Rib - Color Indigo
381
SF
N/a
N/a
N/a
N/a
Included
Total Paint
41,879
48,969.50
$                   
47,616.50
$                    
38,654.50
$                    
59,019.50
$                    
41,879.00
$                    
10A
Specialties
CBT Self Perform
Existing Bathroom Upgrades
Included
Stall Partition To Match Existing
1
EA
1,950
$                          
ADA Shower Room Code Complaint Accessories Upgrades
1
LS/Allowance
2,500
$                          
Additional Items
Included
Relocate Existing Lockers
32
HRS T&M
3,680
$                          
Code Compliant Signage
16,490
SF
2,474
$

16,490
Tenant Improvement
QUANTITY
Trade Partner #1
Subcontractor #2
Subcontractor #3
Subcontractor #4
Subcontractor #5
Exhibit A.1 - Schematic Design Budget Detail
City of Tempe
The Beam - COT Office Tenant Improvement
01/28/26
DIV
DESCRIPTION
UNIT
DIVISION SUM
Fire Extinguisher & Cabinet
4
EA
3,800
$                          
Magnetic Glass Marker Board, 8x4
2
W/8C
W/Glass & Glazing
Total Specialties
14,404
14,403.50
$                   
10B
Signage (By Owner)
Total Signage
0
10C
Operable Partitions
Total Operable Partitions
0
11A
Lockers
Total Athletic Equipment
0
11B
Food Service Equipment
Total Food Service Equipment
0
11C
Theatrical Equipment
Total Theatrical Equipment
0
11D
Fuel Equipment
Total Fuel Equipment
0
11E
Dock Equipment
Total Dock Equipment
0
12A
Window Coverings
Window Coverings Sub Bid
0
SUB BID
Window Coverings (Excluded)
0
SF
Ceiling Pockets Allowance (Confirm with Arch)
0
LF
Total Window Coverings
0
13A
Special Construction
Total Special Construction
0
14A
Elevators
Total Elevators
0
21A
Fire Protection
A1
RCI
Complete Fire
Foothills
Metro Fire
Fire Protection Sub Bid
1
SUB BID
18,900
$                        
25,180
$                          
38,970
$                          
30,300
$                          
Awaiting bid
Drain Existing Line Prior To Construction and Iso Valves (Includes Firewatch While System is Down)
1
TRIP/INCL
N/a
N/a
N/a
N/a
Fire Sprinkler Riser - Including Electric Bell, Tamper/Flow Switches (Excluded)
1
Excluded
Excluded
Excluded
Excluded
Excluded
Ductile Iron Drops From Mainline
16,490
SF/INCL.
Included
Included
Included
Included
Fire Sprinkler Trim - Chrome Pendent Sprinklers In Ceilings, Brass Upright In Exposed
16,490
SF/INCL.
Included
Included
Included
Included
Connection To Existing FDC
1
ALLO
N/a
N/a
N/a
N/a
Flow Test
1
EA
N/a
N/a
N/a
N/a
Fire Sprinkler Engineering and Shop Drawings
1
LS
Included
Included
Included
Included
Fire Sprinklers, Permit Submittal Fee
1
EA
Included
Included
Included
Included
Total Fire Protection
18,900
18,900.00
$                   
25,180.00
$                    
38,970.00
$                    
30,300.00
$                    
-
$                                
22A
Plumbing
CNJ
Markade
Diggers
Ryan
Lanz
Plumbing Sub Bid
1
SUB BID
60,427
$                        
69,500
$                          
133,000
$                       
57,550
$                          
52,440
$                          
Demolition
Included
Included
Included
Included
Included
Make Safe Plumbing For Demolition
16,490
SF/INCL.
Included
Included
Included
Included
Included
GPR Existing Slab Prior To Demolition
1
TRIP/INCL
3,500
$                          
3,500
$                            
3,500
$                            
3,500
$                            
3,500
$                            
Concrete Coring Budget (Excluded)
1
TRIP/INCL
N/a
N/a
N/a
N/a
N/a
Demo and Remove Toilets
0
NOT REQUIRED
N/a
N/a
N/a
N/a
N/a

16,490
Tenant Improvement
QUANTITY
Trade Partner #1
Subcontractor #2
Subcontractor #3
Subcontractor #4
Subcontractor #5
Exhibit A.1 - Schematic Design Budget Detail
City of Tempe
The Beam - COT Office Tenant Improvement
01/28/26
DIV
DESCRIPTION
UNIT
DIVISION SUM
Demo and Remove Urinal
0
NOT REQUIRED
N/a
N/a
N/a
N/a
N/a
Demo and Remove Lavatories
0
NOT REQUIRED
N/a
N/a
N/a
N/a
N/a
Demo and Remove Drinking Fountain
0
NOT REQUIRED
N/a
N/a
N/a
N/a
N/a
Piping:
0
Included
Included
Included
Included
Included
Sanitary Sewerline - Schedule 40 PVC
119
LF/INCL
Included
Included
Included
Included
Included
Vent Piping - Schedule 40 PVC
32
LF/INCL
Included
Included
Included
Included
Included
Domestic Water Supply Piping - Copper
376
LF/INCL
Included
Included
Included
Included
Included
Stockpile Spoils On Site
69
CY/INCL
Included
Included
Included
Included
Included
Concrete Pourback
535
SF/INCL.
8,025
$                          
8,025
$                            
8,025
$                            
8,025
$                            
8,025
$                            
Plumbing Fixtures
Included
Included
Included
Included
Included
Kitchen:
Included
Included
Included
Included
Included
Undermount Sink and Faucet
1
EA/INCL.
Included
Included
Included
Included
Included
Icemaker Boxes
3
EA/INCL.
Included
Included
Included
Included
Included
Incemaker Drain
1
EA/INCL.
Included
Included
Included
Included
Included
Wellness Room:
Included
Included
Included
Included
Included
Sink, Faucet and Disposer
1
EA/INCL.
Included
Included
Included
Included
Included
Ice Maker Box
1
EA/INCL.
Included
Included
Included
Included
Included
Kitchenette:
Included
Included
Included
Included
Included
Sink and Faucet
1
EA/INCL.
Included
Included
Included
Included
Included
Ice Maker Box
1
EA/INCL.
Included
Included
Included
Included
Included
Custodial:
Included
Included
Included
Included
Included
Mop Sink and Facuet
1
EA/INCL.
Included
Included
Included
Included
Included
Misc,:
Included
Included
Included
Included
Included
Electric Water Heater - 50 Gallon
1
NOT REQUIRED
N/a
N/a
N/a
N/a
N/a
Water Heater Recirculating Pump
1
NOT REQUIRED
N/a
N/a
N/a
N/a
N/a
Water Heater Expansion Tank and Safety Pan
1
NOT REQUIRED
N/a
N/a
N/a
N/a
N/a
Total Plumbing
63,965
71,952.00
$                   
81,025.00
$                    
144,525.00
$                  
69,075.00
$                    
63,965.00
$                    
23A
HVAC
Alpine/ALW
CAMS
Midstate
Automatic Logic West
Ken Muncy Air/ALW
HVAC Sub Bid
1
SUB BID
613,070
$                      
648,835
$                       
862,225
$                       
N/a
Not Bidding
Pre-Read Existing Space
40
HRS/INCL
Included
Included
Included
N/a
Raise Duct Below 14' (Allowance)
80
HRS/INCL
12,000
$                        
12,000
$                          
12,000
$                          
N/a
HVAC Demo:
Included
Included
Included
N/a
Make Safe For HVAC Demolition
1
INCL
Included
Included
Included
N/a
HVAC Demoltion
0
BY DEMO
N/a
N/a
N/a
N/a
HVAC Equipment:
0
Included
Included
Included
N/a
VRF Fan Coil Units
19
EA/INCL.
Included
Included
Included
N/a
VRF Condensing Units
2
EA/INCL.
Included
Included
Included
N/a
Mini Split Systems
2
EA/INCL.
Included
Included
Included
N/a
Exhaust Fans
0EXISTNIG TO REMAIN
N/a
N/a
N/a
N/a
Air Distribution:
Included
Included
Included
N/a
Galvanized Duct W/ Insulation
1
LS/INCL.
Included
Included
Included
N/a
Supply Registers
1
LS/INCL.
Included
Included
Included
N/a
Return Grilles
1
LS/INCL.
Included
Included
Included
N/a
BMS / Controls
67,631
$                        
74,394
$                          
74,394
$                          
67,631
$                          
Controls (Automated Logic West)
16,490
SF/INCL.
W/ALW
Included
Included
Included
Misc HVAC:
Included
Included
Included
N/a
Install Duct Smoke Detectors (Provided by Others)
23
INCL
Included
Included
Included
N/a
Duct Smoke Dampers
1
LS/INCL.
Included
Included
Included
N/a
Refrigerant Piping - ACR
1
LS/INCL.
Included
Included
Included
N/a
Condensate Drain Piping
1
LS/INCL.
Included
Included
Included
N/a
Startup Units Including Crane Time
1
LS/INCL.
Included
Included
Included
N/a
Filter Change Prior To Turnover
1
LS/INCL.
Included
Included
Included
N/a
Test and Balance System
16,490
SF/INCL.
Included
Included
Included
N/a
Total HVAC
692,701
692,701.00
$                
735,229
$                       
948,619
$                       
67,631.00
$

16,490
Tenant Improvement
QUANTITY
Trade Partner #1
Subcontractor #2
Subcontractor #3
Subcontractor #4
Subcontractor #5
Exhibit A.1 - Schematic Design Budget Detail
City of Tempe
The Beam - COT Office Tenant Improvement
01/28/26
DIV
DESCRIPTION
UNIT
DIVISION SUM
26A
Electrical
AME
Halo Electric
Midstate Electric
Welch
Canyon State
Electrical Sub Bid
1
SUB BID
564,876
$                      
511,561
$                       
578,235
$                       
794,250
$                       
-
$                                
Make Safe For Demo
1
INCL
Included
Included
Included
Included
Included
Demo - Existing Light Fixtures
8
EA
Included
2,600.00
$                      
Included
Included
Included
Distribution Panel
1
INCL
Included
Included
Included
Included
Included
Branch Circuitry For Lighting And Receptacles
1
INCL
Included
Included
Included
Included
Included
Lighting Fixture Package
16,490
SF/INCL.
Included
Included
Included
Included
Included
Electrical Devices
0
Included
Included
Included
Included
Included
Receptacles
1
LS/INCL.
Included
Included
Included
Included
Included
Switches
1
LS/INCL.
Included
Included
Included
Included
Included
Junction Boxes
1
LS/INCL.
Included
Included
Included
Included
Included
Electrical Devices
1
LS/INCL.
Included
Included
Included
Included
Included
Emergency Phones
1
LS/INCL.
Included
Included
Included
Included
Included
Steel Case Thread In Wall Connection to Conduit
1
LS/INCL.
Included
Included
Included
Included
Included
Pathways and Backboxes - Fire Alarm
16,490
SF/INCL.
Included
Included
Included
Included
Included
Pathways and Backboxes - Data and Telecom
16,490
SF/INCL.
Included
Included
Included
Included
Included
Pathways and Backboxes - Misc Special Systems
16,490
SF/INCL.
Included
Included
Included
Included
Included
Total Electrical
514,161
564,876.00
$                
514,161.00
$                  
578,235.00
$                  
794,250.00
$                  
-
$                                
#DIV/0!
12%
37%
26B
Fire Alarm
Climatec
Metro
Firetrol
Surefire
Summit
Fire Alarm Sub Bid
1
LS
22,340
$                        
26,982
$                          
18,350.00
$                    
16,498.00
$                    
21,812.00
$                    
Fire Alarm
Included
Included
Included
Included
Included
Mobilization To Put Existing System Into "Test" For Construction
1
EA/INCL.
1,500
$                          
1,500
$                            
1,500
$                            
1,500
$                            
Included
Fire Alarm Control Panel
1
EA/INCL.
Included
Included
Included
Included
5,000.00
$                      
Duct Smoke Detectors - Furnish, Annunciator and Certify After Installation
11
EA/INCL.
7,700
$                          
7,700
$                            
7,700
$                            
7,700
$                            
Included
Horns/Strobes and wiring back to head end
1
EA/INCL.
Included
Included
Included
Included
Included
Design / Engineering / City Submittal
1
EA/INCL.
Included
Included
Included
Included
Included
Field Power Supply 
1
EA/INCL.
N/a
N/a
N/a
N/a
Included
Additional Devices to Meet Code Requirements
1
EA/INCL.
N/a
N/a
N/a
N/a
Included
Total Fire Alarm
26,812
31,540.00
$                   
36,182.00
$                    
27,550.00
$                    
25,698.00
$                    
26,812.00
$                    
27A
Special Systems
Premise One
Aspen / Premise One
S&M Comm. / Premise One
Data Link / Premise One
Access Control and Surveillance
49,902
$                        
92,173.00
$                    
76,000.00
$                    
137,371.00
$                  
Access Control and Surveillance Sub Bid
1
LS
Included
51,652.00
$                    
51,652.00
$                    
51,652.00
$                    
Security Cameras - 3 Axis
3
EA/INCL.
Included
W/PremiseOne
W/PremiseOne
W/PremiseOne
Security Cameras - Multidirectional
1
EA/INCL.
Included
W/PremiseOne
W/PremiseOne
W/PremiseOne
Head End Control Board
1
EA/INCL.
Included
W/PremiseOne
W/PremiseOne
W/PremiseOne
Card Readers Deferred Submittal
1
LS/Allowance
750
$                             
W/PremiseOne
W/PremiseOne
W/PremiseOne
Installation of Card Readers
12
EA/INCL.
Included
W/PremiseOne
W/PremiseOne
W/PremiseOne
Data Cabling
Excluded
Included
Included
Included
Data Cabling
1
LS/INCL.
Excluded
Included
Included
Included
IDF/ MDF Room Buildout
1
LS/INCL.
Excluded
Included
Included
Included
Misc,:
Excluded
Included
Included
Included
   
Audio Visual Allowance 
1
LS/Allowance
Excluded
50,000.00
$                    
50,000.00
$                    
50,000.00
$                    
Special Systems Allowance - Intrusion (Bosch Intrusion Touch Pad Cabling)
0
Excluded
1,000.00
$                     
Excluded
Excluded
Excluded
Total Special Systems
177,652
51,652.00
$                   
193,825.00
$                  
177,652.00
$                  
239,023.00
$                  
-
$                                
31A
Earthwork, Paving, Striping/Signage, SWPPP, Dust Control
Total Earthwork
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
31B
Termite Control
Total Termite Control
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
32A
Fencing
Total Fencing
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$

16,490
Tenant Improvement
QUANTITY
Trade Partner #1
Subcontractor #2
Subcontractor #3
Subcontractor #4
Subcontractor #5
Exhibit A.1 - Schematic Design Budget Detail
City of Tempe
The Beam - COT Office Tenant Improvement
01/28/26
DIV
DESCRIPTION
UNIT
DIVISION SUM
32B
Landscaping
Total Landscaping
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
32C
Site Furnishings
Total Site Furnishings
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
32D
Athletic Courts & Tracks
Total Athletic Courts & Tracks
0
-
$                              
-
$                                
-
$                                
-
$                                
-
$                                
33A
Site Utilities

City of Tempe "The Beam" Office Tenant Improvement 
QUALIFICATIONS
1
A
Drawings: Holly Street Architects Construction Drawings Dated 01/09/26 (Based on Permit & Owner Comments)
B
Specifications: Issue for permit 11/24/2025
CLARIFICATIONS 
DIVISION 1 - GENERAL CONDITIONS
1
The General Conditions include the costs required to staff the project with a full time Superintendent and other supervisory personnel as required.
2
The overall construction duration in the estimate is based on a total of 22 weeks. 
3
The estimate includes the costs associated with a performance and payment bonds. 
4
The estimate includes Builders Risk Insurance and General Liability Insurance.
5
The estimate excludes the costs associated with material testing and special inspections. These costs to be carried by the Owner and associated testing/inspections 
6
The estimate excludes any costs associated with building permits, site work permits, offsite permits, plan check fees, and/or development/impact fees charged by 
7
The estimate includes the state of Arizona, City of Tempe, business privilege tax rate of  5.265%.
8
The estimate excludes asbestos abatement and testing. If asbestos is encountered, all construction will cease until asbestos is removed by the Owner.
9
This estimate is priced in today's dollars and excludes any escalation costs for any building materials or labor.
10
This estimate does not include any testing, verification, servicing, or modifications to existing equipment being tied into as part of this remodel unless noted otherwise in the 
11
Estimate includes a GPR allowance of $5,000 for scanning new deck and wall penetration areas.
12
Estimate excludes the toilet facilities under the general requirements, assuming the existing restrooms can be used during construction.
DIVISION 6 - WOODS AND PLASTICS
ROUGH CARPENTRY and Millwork
1
Estimate includes WD1 ceiling and wall paneling at 102 and 105.
2
Estimate includes all base and upper cabinets with Formica Laminate
3
Estimate includes quartz countertop in 104,105,121,130,143 and floatingshelf in 105 as WD1 Baltic Birch
4
Estimate includes hardwoodbase at lobby counter.
5
Estimate excludes QC1 and PLAM called on elevation A7.22 deatil 17 at enclave area.
6
Estimate includes 3" foam knoll atlas cement upholstered seat cushion.
DIVISION 7 - THERMAL MOISTURE AND PROTECTION
Insulation and Caulking 
1
Estimate includes R11 batt insulation at 3 5/8 inch walls and R19 batt insulation at 6 inch walls.
2
Estimate includes an allowance of $1,485 touch up insulation at existing furred walls as required to maintain continuity.
3
Estimate includes acoustical caulking at tops and bottoms of new non rated walls only 
4
Estimate includes an allowance of $2,000 for JS-3 sealant at interior joints between dissimilar materials.
5
Estimate includes an allowance of $ $5,772 in total for  fire caulking at wall and ceiling penetrations - fire sprinkler, plumbing, HVAC, and electrical.
Wednesday, January 28, 2026
STATEMENT OF ASSUMPTIONS & CLARIFICATIONS
The Estimate presented by CHASSE Building Team is based on the following documents and criteria:

City of Tempe "The Beam" Office Tenant Improvement 
Wednesday, January 28, 2026
STATEMENT OF ASSUMPTIONS & CLARIFICATIONS
DIVISION 8 - OPENINGS AND GLAZING
DOORS, FRAMES, AND HARDWARE
1
Estimate includes interior door scopes including single panel doors, double panel doors, integrated frames and doors, hollow metal frames, and access panels.
2
Estimate includes all wood doors as Birch Flush (no glass vision panels included in any doors) 
3
Estimate includes hardware for new openings, including new ADO’s, new lock hardware, and electrified hardware for designated doors.
4
Estimate includes an allowance of $7,500 for new ADO’s and an allowance of $5,000 for electrified hardware for designated doors.
5
Estimate does not include any hollow metal sidelights or window frames. Assumed all window frames are aluminum 
6
Estimate includes a $500 allowance to undercut the existing restroom door to meet ADA clearance requirements.
7
Estimate excludes reworking or re-finishing any existing doors as well as any knox boxes.
Glass and Glazing 
1
Estimate includes 1/2" and 5/8" glass at all interior glazing and staking sliding door.
2
Estimate includes decorative window film installations including WF1 frosted crystal film($10/SF) and WF2 ($14.5/SF) custom decorative film.
3
Estimate includes channel set glass in all glazing areas, 1" u-channel at floor, 2" u-channel at header
4
Estimate includes magnetic glass marker boards.
5
Estimate includes an allowance of $ 12,520 to caulk joint around perimeter of int/ ext. windows.
6
Estimate includes retrofitting (3) existing storefront entrance doors with new electronic hardware
DIVISION 9 - FINISHES
METAL STUD FRAMING AND GYPSUM BOARD
1
Estimate includes all interior framing and drywall work (15'-0" and 20'-0" average) including regular gypsum board partitions, Fry Reglet reveal molding, and furred wall 
2
Estimate includes Level 4 smooth finish on all walls and Level 5 finish behind the wall coverings.
3
Estimate includes installation of hollow metal door frames.
4
Estimate includes FRP installation at the mop sink location.
5
Estimate includes hard lid ceilings and all associated framing and soffit work per TI plans.
6
Estimate includes touch up and patching of existing furring at full height conditions as an allowance of $3,500.
7
Estimate includes north wall of shell storage space as typical; no elevations or details are provided in the plans.
8
Estimate excludes deferred submittal engineering and associated permit fees.
9
Estimate excludes all FFE cubicles.
ACOUSTICAL ASSEMBLIES
1
Estimate includes ACT1 and a 2" axiom trim around the perimeters of all tectum clouds, ACT2 and ACT 3.
2
Estimate includes tectum ceilings consisting of Armstrong CU1 (2x4 tectum panels).
3
Estimate includes all the acoustical wall panels.

City of Tempe "The Beam" Office Tenant Improvement 
Wednesday, January 28, 2026
STATEMENT OF ASSUMPTIONS & CLARIFICATIONS
FLOORING
1
Estimate includes kitchen backsplash tile (Daltile, 3x6)
2
Estimate includes carpet tile (Shaw Sub Text, 18x36) and transition strips from carpet tile to concrete.
3
Estimate includes polished concrete finishing (CNC1) per plans and JS-1 Polyurea for Flooring as sealant.
4
Estimate includes an allowance of $0.5/SF (Total $8245) protection of existing floors during drywall operations.
5
Estimate includes an allowance of $1,000 for the wall tile repair behind the existing lockers.
PAINT
1
Estimate includes painting interior walls on both sides, gyp ceilings, hollow metal door frames.
2
Estimate includes exposed ceilings including painting the ductwork and includes the designtex wall coverings.
3
Estimate includes an allowance of $1,750 touch up painting after finishes are installed.
4
Estimate excludes Vinyl Graphics.
DIVISION 10 - SPECIALTIES
1
Estimate includes furnishing and installing stall partition to match existing at the Restroom and all the ADA shower room code complaint accessory upgrades.
2
Reference elevation 08 on architectural sheet A7.22, signage as called by City of Tempe excluded from estimate. 
3
Estimate includes a $2,474 allowance for code complaint signage 
4
Estimate includes a $3,800 fire extinguishers and cabinets as shown on elevations.
DIVISION 11 - MISC. EQUIPMENT
1
Estimate excludes all residential appliances.
DIVISION 12 - FURNISHINGS
1
Estimate excludes any motorized window shades/window coverings.
DIVISION 21 - FIRE PROTECTION
1
Estimate excludes draining the existing line prior to construction, installing isolation valves, and firewatch when the system is down.
2
Estimate includes ductile iron drops from the main line and installation of chrome pendent sprinklers in ceilings, with brass uprights in exposed areas.
DIVISION 22 - Plumbing
1
Estimate includes make-safe plumbing for demolition and an allowance of $3,500 to GPR of the existing slab prior to demolition.
2
Estimate includes concrete pourback allowance of $8,025 as required for new piping routes.
3
Estimate includes new Schedule 40 PVC sanitary and vent piping, along with new copper domestic water supply piping and plumbing fixtures as per schedule.
DIVISION 23 - HVAC
1
Estimate includes an allowance of $12,000 to raise the existing ducts below 14'.
2
Estimate includes new VRF fan coil units, VRF condensing units, and mini-split systems per plans.

City of Tempe "The Beam" Office Tenant Improvement 
Wednesday, January 28, 2026
STATEMENT OF ASSUMPTIONS & CLARIFICATIONS
3
Estimate includes make-safe procedures for HVAC demolition; physical demolition work is carried under Division 02.
4
Estimate includes the existing exhaust fans are assumed to remain.
5
Estimate includes HVAC controls tied into the Automated Logic West system.
6
Estimate includes installation of duct smoke detectors (detectors provided by Fire Alarm).
7
Estimate includes startup of all units including crane time, filter changes prior to turnover, and test and balance services.
DIVISION 26 - Electrical and Fire Alarm
1
Estimate includes an allowance of $2,600 for demolition of existing light fixtures.
2
It is noted that existing exterior light fixtures already have egress lighting, Estimate excludes new egress lighting.
3
Estimate includes new distribution panel, branch circuitry for lighting and receptacles, and the complete lighting fixture package.
4
Estimate includes pathways and backboxes for fire alarm, data, telecom, and miscellaneous special systems
5
Estimate includes Steel Case Thread In Wall Connection to Conduit
6
Estimate includes an allowance of $5,000 for fire alarm control panel.
7
Estimate includes (18) ceiling mount horns in offices as per COT requirements.
8
Estimate includes fire alarm design, engineering, and City submittal requirements.
DIVISION 27 - COMMUNICATIONS
1
Estimate includes security cameras (3-axis and multidirectional), head-end control board, card readers, and installation.
2
Estimate includes data cabling and IDF/MDF room buildout as required for system functionality.
3
Estimate includes intrusion system and access controls.
4
Estimate includes an allowance of $50,000 for audio visual systems.
5
Estimate includes an allowance of $750 for card readers deferred submittal.
6
Estimate excludes any projectors and projector screens.
END OF QUALIFICATIONS AND CLARIFICATIONS

Exhibit A.1 - Value Engginering
City of Tempe
The Beam - COT Office Tenant Improvement
01/28/26
#
OPTION DESCRIPTION
NARRATIVE
APPROXIMATE VALUES
1
Millwork - Countertops
Use Plam Countertops In Lieu of Quartz Countertops
(7,540.00)
$                           
2
Carpet Flooring - Option 1
CPT1  (18x36) J&J Flooring Carpet In Lieu of CPT(18X36) Shaw Contract
(11,143.68)
$                         
3
Carpet Flooring - Option 2
CPT1  (10x40) Interface Carpet Tile In Lieu of CPT(18X36) Shaw Contract
(5,708.64)
$                           
4
Carpet Flooring - Option 3 
CPT1  (18x36) Bentley Mills Carpet In Lieu of CPT(18X36) Shaw Contract
(1,440.98)
$                           
5
Acoustical Assemblies - Tectum Ceiling Panel
Use ACT3 (2x4) Armstrong Ultima In Lieu of CU1 (2X4) Armstrong Tectum Panel
(10,736.00)
$                         
#
DIVISION
NARRATIVE
ALLOWANCE
7A
Insulation
Touch up Insulation of Existing Furred Walls
1,485.00
$                             
7F
Caulking & Sealants
JS-3 Interior Joints (Interior Disimilar Materials)
2,000.00
$                             
7F
Caulking & Sealants
Fire Caulking and Penetrations
5,771.50
$                             
8A
Doors Frames & Hardware
Access Panels
500.00
$                                
8A
Doors Frames & Hardware
Hardware Set Existing - New ADO's
7,500.00
$                             
8A
Doors Frames & Hardware
Hardware Set New Doors - Electrified Hardware
5,000.00
$                             
8A
Doors & Frames Sub Bid
Restroom Door Modifications (Undercut Bottom)
500.00
$                                
8C
Glass & Glazing
Caulk Joint Around Perimeter of Int/ Ext. Windows Allowance
12,520.00
$                           
9A
Framing & Drywall
Touch up and Patch Existing Furred Walls
3,500.00
$                             
9E
Flooring
Wall Tile Repair Behind the Lockers
1,000.00
$                             
9E
Flooring
Protection of Existing Floors (During Drywall)
8,245.00
$                             
9F
Paint
Paint, Touch Up After Finishes Install
1,750.00
$                             
22A
Plumbing
GPR Existing Slab Prior To Demolition
3,500.00
$                             
22A
Plumbing
Concrete Pourback
8,025.00
$                             
23A
HVAC
Raising Ducts Below 14'
12,000.00
$                           
26A
Electrical
Demo - Existing Light Fixtures
2,600.00
$                             
26B
Fire Alarm
Fire Alarm Control Panel
5,000.00
$                             
27A
Special Systems
Card Readers Deferred Submittal
750.00
$                                
27A
Special Systems
Audio Visual Allowance 
50,000.00
$                           
131,646.50
$                         
PENDING ALTERNATES
TOTAL ALLOWANCES

SECTION 5 – CITY OF TEMPE FORMS 
 
 
The following forms shall be completed and submitted with each Job Order.   
 
 
LIST OF SUBCONTRACTORS ................................................................................................. 5.1. 
 
STATUTORY PERFORMANCE BOND ................................................................................... 5.2. 
 
STATUTORY PAYMENT BOND ............................................................................................. 5.3. 
 
CONDITIONAL WAIVER/SETTLEMENT OF CLAIMS ........................................................ 5.4.

5.1. 
 
LIST OF SUBCONTRACTORS 
 
INTERIOR SPACE PLANNING AND DESIGN - BEAM 
PROJECT NO. 6708281M 
 
In accordance with the provisions of Section 108.2 of the MAG Specifications, JOC shall 
provide for each Job Order the information listed below regarding proposed subcontractors 
which are subject to approval by the City. 
 
 
Name  
 
 
 
 
  Name 
 
 
 
 
 
 
Location 
 
 
 
 
  Location 
 
 
 
 
 
 
ROC No./Exp. 
 
 
 
  ROC No./Exp. 
 
 
 
 
 
ROC Classification 
 
 
 
  ROC Classification 
 
 
 
 
Federal ID No./Exp.  
 
 
  Federal ID No./Exp. 
 
 
 
 
Type of Work  
 
 
 
  Type of Work 
 
 
 
 
 
Amount $ 
 
 
 
 
  Amount $  
 
 
 
 
 
 
Name  
 
 
 
 
  Name 
 
 
 
 
 
 
Location 
 
 
 
 
  Location 
 
 
 
 
 
 
ROC No./Exp. 
 
 
 
  ROC No./Exp. 
 
 
 
 
 
ROC Classification 
 
 
 
  ROC Classification 
 
 
 
 
Federal ID No./Exp.  
 
 
  Federal ID No./Exp. 
 
 
 
 
Type of Work  
 
 
 
  Type of Work 
 
 
 
 
 
Amount $ 
 
 
 
 
  Amount $  
 
 
 
 
 
 
Name  
 
 
 
 
  Name 
 
 
 
 
 
 
Location 
 
 
 
 
  Location 
 
 
 
 
 
 
ROC No./Exp. 
 
 
 
  ROC No./Exp. 
 
 
 
 
 
ROC Classification 
 
 
 
  ROC Classification 
 
 
 
 
Federal ID No./Exp.  
 
 
  Federal ID No./Exp. 
 
 
 
 
Type of Work  
 
 
 
  Type of Work 
 
 
 
 
 
Amount $ 
 
 
 
 
  Amount $  
 
 
 
 
 
 
Name  
 
 
 
 
  Name 
 
 
 
 
 
 
Location 
 
 
 
 
  Location 
 
 
 
 
 
 
ROC No./Exp. 
 
 
 
  ROC No./Exp. 
 
 
 
 
 
ROC Classification 
 
 
 
  ROC Classification 
 
 
 
 
Federal ID No./Exp.  
 
 
  Federal ID No./Exp. 
 
 
 
 
Type of Work  
 
 
 
  Type of Work 
 
 
 
 
 
Amount $ 
 
 
 
 
  Amount $

5.2. 
 
STATUTORY PERFORMANCE BOND 
PURSUANT TO TITLE 34, 
CHAPTER 6, OF THE ARIZONA REVISED STATUTES 
(Penalty of this bond must be 100% of the Contract amount) 
 
 
KNOW ALL MEN BY THESE PRESENTS: 
 
That   
 
 
 
 (“Principal”) and  
 
 
 
 
 
, 
a corporation organized and existing under the laws of the State of   
 
 
, 
with 
its principal office in the City of  
 
 
 
(“Surety”), are held and firmly bound 
unto   
 
 
(“Obligee”) in the amount of   
 
 
 
 Dollars 
($ 
 
 
), for the payment whereof, the said Principal and Surety bind themselves, 
and their heirs, administrators, executors, successors and assigns, jointly and severally, firmly by 
these presents. 
 
WHEREAS, the Principal has entered into a certain written Contract with the 
Obligee, dated the   5th     day of   March   2026, to complete Project No. 6708281M, which 
Contract is hereby referred to and made a part hereof as fully and to the same extent as if copied 
at length herein. 
 
 
NOW, THEREFORE, the condition of this obligation is such, that if the principal 
faithfully performs and fulfills all of the undertakings, covenants, terms, conditions and 
agreements of the contract during the original term of the contract and any extension of the 
contract, with or without notice to the surety, and during the life of any guaranty required under 
the contract, and also performs and fulfills all of the undertakings, covenants, terms, conditions 
and agreements of all duly authorized modifications of the contract that may hereafter be made, 
notice of which modifications to the surety being hereby waived, the above obligation is void. 
Otherwise, it remains in full force and effect.

Provided, however, that this bond is executed pursuant to the provisions of title 
34, chapter 2, article 2, Arizona Revised Statutes, and all liabilities on this bond shall be 
determined in accordance with the provisions of title 34, chapter 2, article 2, Arizona Revised 
Statutes, to the extent as if it were copied at length in this agreement. 
 
 
The prevailing party in a suit on this bond shall recover as part of the judgment 
reasonable attorney fees that may be fixed by a judge of the court. 
 
DATED this           day of                                        2026. 
 
 
 
 
 
 
PRINCIPAL  
SEAL 
 
 
 
BY: 
 
 
 
 
 
** 
 
 
 
 
SURETY 
SEAL 
 
 
 
BY: 
 
 
 
 
 
 
 
 
 
 
AGENCY ADDRESS 
 
 
** Surety hereby acknowledges they are licensed to do business in the State of Arizona **

5.3. 
 
STATUTORY PAYMENT BOND 
PURSUANT TO TITLE 34, 
CHAPTER 6, OF THE ARIZONA REVISED STATUTES 
(Penalty of this bond must be 100% of the Contract amount) 
 
KNOW ALL MEN BY THESE PRESENTS: 
 
That   
 
 
 
 
 (“Principal”) and  
 
 
 
 
, 
a corporation organized and existing under the laws of the State of   
 
 
 
, 
with its principal office in the City of  
 
 
 
 (“Surety”), as held and firmly 
bound unto  
 
 
 
 (“Obligee”) in the amount of  
 
 
 
 
Dollars ($ 
 
 
), for the payment whereof, the said Principal and Surety bind 
themselves, and their heirs, administrators, executors, successors and assigns, jointly and 
severally, firmly by these presents. 
 
WHEREAS, the Principal has entered into a certain written Contract with the 
Obligee, dated the   5th     day of   March   2026, to complete Project No. 6708281M, which 
Contract is hereby referred to and made a part hereof as fully and to the same extent as if copied 
at length herein. 
 
 
 
NOW, THEREFORE, the condition of this obligation is such, that if the 
principal promptly pays all monies due to all persons supplying labor or materials to the 
principal or the principal's subcontractors in the prosecution of the work provided for in the 
contract, this obligation is void. Otherwise, it remains in full force and effect. 
 
 
Provided, however, that this bond is executed pursuant to the provisions of title 
34, chapter 2, article 2, Arizona Revised Statutes, and all liabilities on this bond shall be 
determined in accordance with the provisions, conditions, and limitations of title 34, chapter 2,

article 2, Arizona Revised Statutes, to the same extent as if they were copied at length in this 
agreement. 
 
 
The prevailing party in a suit on this bond shall recover as a part of the judgment 
reasonable attorney fees that may be fixed by a judge of the court. 
 
 
DATED this            day of                                          2026. 
 
 
 
 
 
 
PRINCIPAL  
SEAL 
 
 
 
BY: 
 
 
 
 
 
** 
 
 
 
 
SURETY 
SEAL 
 
 
 
BY: 
 
 
 
 
 
 
 
 
 
 
AGENCY ADDRESS 
 
 
 
** Surety hereby acknowledges they are licensed to do business in the State of Arizona **

5.4. 
 
CITY OF TEMPE PUBLIC WORKS DEPARTMENT 
CONDITIONAL WAIVER AND RELEASE 
FOR CONTRACTOR’S FINAL PAYMENT 
AND SETTLEMENT OF CLAIMS 
 
 
The undersigned: 
 
Contractor’s Name:  ____________________________________ 
 
Contractor’s Address:  _______________________________________________ 
 
On receipt by the undersigned of a check from City of Tempe in the sum of $                           (dollar 
amount for final payment) and when the check has been properly endorsed and has been paid by the bank 
on which it is drawn, this document becomes effective to release any mechanic's lien, any state or federal 
statutory bond right, any private bond right, any claim for payment and any rights under any similar 
ordinance, rule or statute related to claim or payment rights for persons in the undersigned's position, the 
undersigned has on the job of the City of Tempe (Owner) for INTERIOR SPACE PLANNING AND 
DESIGN - BEAM and PROJECT NO. 6708281M at the location of 433 S. FARMER AVENUE. This 
release covers the final payment to the undersigned for all labor, services, equipment or materials 
furnished to the jobsite, except for disputed claims in the amount of $                            .  Before any 
recipient of this document relies on it, the person should verify evidence of payment to the undersigned. 
 
The undersigned, in consideration of the payment acknowledged, hereby warrants that he has already paid 
or will pay using the monies received from this final payment to promptly pay in full all his contractors, 
subcontractors, laborers, materialmen and suppliers for all work, materials, equipment or services 
provided to the above-referenced project. 
 
 
 
_________________________________________  
_______________ 
Contractor Signature  
 
 
 
 
Date 
 
____________________________________ 
By (Print Name and Title)