Extracted text (via pymupdf)
13360 characters
Financial Forecast Overview February 26, 2026 PRESENTED BY: BRIAN A. RITSCHEL, MANAGEMENT & BUDGET DIRECTOR CHRIS OLVEY, MANAGEMENT & BUDGET DEPUTY DIRECTOR Homeowner Comparison 2 Fiscal Year 2025/26 Typical Homeowner’s Annual Cost Comparison Estimated as of April 2026 *includes 25% Water rates increase $1,853 $2,041 $2,242 $2,304 $2,382 $2,652 $2,760 $2,937 $- $500 $1,000 $1,500 $2,000 $2,500 $3,000 Chandler Scottsdale Mesa Phoenix Tempe Tucson Glendale Gilbert Primary Property Tax Secondary Property Tax City Sales Tax Solid Waste Water Wastewater Gilbert* What’s included in the Homeowner Comparison? 3 • A tool to compare local revenues collected that support local government services provided to its residents. • The comparison includes the following categories • Property Tax (Primary & Secondary): based on Mesa’s 2025 median Limited Property Value (LPV) and each city’s FY 25/26 property tax rates • City Sales Tax: calculated by applying each city’s sales tax rates to the Bureau of Labor Statistics’ annual Consumer Expenditure Survey • Solid Waste: uses 90-gallon barrel rate for each city • Water: uses 6,000 gallon median monthly residential consumption with ¾” meter • Wastewater: uses 4,000 gallon median residential consumption during winter months Financial Forecasting • The City uses current expenditures/expenses and revenues along with historical trends as a basis to forecast future expenditures/expenses and revenues over multiple years • The City uses a conservative multi-year forecasting approach which allows for evaluation of the sustainability of programs and services • Future needs are incorporated to enhance ability to plan • The City’s financial policies call for the use of on- going revenues for on-going expenditures/expenses 4 Revenue Forecasting • Statistical software is applied in-house to analyze the correlation between economic trends and the City’s revenue sources • Revenue forecasts also include collaboration with departments, such as utility revenues • Relevant economic indicators are considered such as: population/account growth, wages, unemployment, building permits, gas prices, etc. • Mesa specific factors are applied such as economic development activities, retail trends, etc. 5 Expenditure/Expense Forecasting Expenditure/expense categories are analyzed and forecasted individually Personal Services ◦Many factors contribute to overall estimates such as pension rates, medical premiums, salary movement, etc. Other Services/Commodities ◦Large specialty contracts are handled separately while forecasted consumer price index is applied to general expenditures ◦These large contracts include utility expenses, such as water commodity purchases, water and wastewater treatment plant chemicals, and solid waste tipping fees Capital ◦Majority of expenditures are related to construction projects and vehicle purchases. Multi-year plans are developed and included in the forecast ◦Debt service payments related to capital improvement projects are included in forecasts 6 General Governmental Funds 7 General Governmental Funds – Financial Policies & Principles 8 Financial Policies (Council Adopted) • Adoption of a Balanced Budget • Maintain a Reserve Balance of 8-10% • Forecasts will be Provided over a Multi-Year Period • Fees & Charges will be Reviewed on an Annual Basis • Adoption of a 5-Year Capital Improvement Plan Financial Principles • Balance Net Sources & Uses • 10-15% Reserve Fund Balance over 5-Year Forecasted Period • Sustainability of Programs & Services • Keep Wages & Benefits Competitive to Retain & Recruit Quality Staff • Investment in Capital & Lifecycle Replacement Projects Current Outlook – Revenue Pressures • Loss of Residential Rental Sales Tax • $18M annual impact beginning FY 24/25 • Implementation of State Income Flat Tax • $6M estimated annual impact beginning FY 24/25 • Small growth in City and State Sales Tax collections • +0.4% projected annual growth of FY 25/26 above FY 24/25 • Reduction in State Shared Revenues with incorporation of San Tan Valley • $3M annual impact beginning FY25/26 • Reduction in Urban Revenue Sharing with Tax Conformity on federal H.R. 1 • $6M annual impact beginning FY 27/28 9 U.S. Inflation Growth Rate 10 Source: Bureau of Labor Statistics, Consumer Price Index • December 2025 prices are 24.4% above December 2020 levels Current Outlook – Expense Pressures • Contracted Labor & Services (landscaping, custodial, maintenance, etc.) • Fleet Maintenance & Repair (3rd party labor cost, parts, and fuel) • Market-Driven Compensation & Competitive Benefits • Software & Licensing • Continuing ARPA Initiatives with ongoing General Fund support (Real Time Crime Center, City wi-fi, homeless support, behavioral health) 11 Increased Cost Pressures 12 General Governmental Funds FY 20/21 FY 24/25 4-Year Increase Fleet Maintenance & Repair (90% of costs PD/Fire) $9.6M $14.5M +51% Police & Fire Dept Software & Licensing $3.1M $7.3M +135% Building Maintenance & Custodial Services $6.1M $10.0M +64% Landscaping Services $2.9M $4.5M +55% Citywide that Impacts General Gov’t Funds FY 20/21 FY 24/25 4-Year Increase Medical & Dental Claims $89.5M $124.7M +39% Citywide Software & Licensing $6.3M $11.1M +76% Total Sources & Uses General Governmental Funds – Current Forecast 13 FY 25/26 Adopted Budget Forecast General Governmental Funds 14 Projected Budget Forecast Forecast Forecast Forecast FY 24/25 FY 25/26* FY 26/27 FY 27/28 FY 28/29 FY 29/30 Beginning Reserve Balance $247.5 $242.9 $191.5 $152.8 $114.9 $91.6 Total Sources $701.5 $693.5 $678.6 $698.3 $727.8 $749.3 Total Uses $706.0 $744.9 $717.3 $736.2 $751.1 $768.2 Net Sources and Uses ($4.6) ($51.4) ($38.7) ($37.9) ($23.3) ($18.9) Ending Reserve Balance $242.9 $191.5 $152.8 $114.9 $91.6 $72.7 Ending Reserve Balance Percent** 33.8% 26.7% 20.8% 15.3% 11.9% 9.2% *Budgeted sources and uses include $26.1M in carryover funds. data as of May 2025 **As a % of all Next Year's uses of funding dollars in millions Current Forecast General Governmental Funds 15 Actuals Projected Forecast Forecast Forecast Forecast Forecast FY 24/25 FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31 Beginning Reserve Balance $247.5 $264.3 $228.0 $211.1 $183.8 $167.3 $169.6 Total Sources $733.6 $700.9 $701.5 $715.0 $745.4 $773.0 $808.9 Total Uses $716.8 $737.2 $718.3 $742.3 $761.9 $770.7 $793.2 Net Sources and Uses $16.8 ($36.3) ($16.8) ($27.3) ($16.5) $2.3 $15.8 Ending Reserve Balance $264.3 $228.0 $211.1 $183.8 $167.3 $169.6 $185.4 Ending Reserve Balance Percent* 35.8% 31.7% 28.4% 24.1% 21.7% 21.4% 22.6% data as of February 2026 *As a % of all Next Year's uses of funding dollars in millions Current Forecast FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31 Net Sources and Uses ($36.3) ($16.8) ($27.3) ($16.5) $2.3 $15.8 Ending Reserve Balance $228.0 $211.1 $183.8 $167.3 $169.6 $185.4 Ending Reserve Balance Percent** 31.7% 28.4% 24.1% 21.7% 21.4% 22.6% data as of February 2026 **As a % of all Next Year's uses of funding dollars in millions Adopted Budget FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31* Net Sources and Uses ($51.4) ($38.7) ($37.9) ($23.3) ($18.9) ($11.7) Ending Reserve Balance $191.5 $152.8 $114.9 $91.6 $72.7 $61.0 Ending Reserve Balance Percent** 26.7% 20.8% 15.3% 11.9% 9.2% 7.4% *FY 30/31 was outside of the 5-year forecast presented with FY 25/26 Budget Adoption data as of May 2025 **As a % of all Next Year's uses of funding dollars in millions General Governmental Funds Forecast Changes from Adopted Budget Forecast 16 Achieves structural balance two years earlier than the Adopted Budget forecast Current Forecast FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31 Net Sources and Uses ($36.3) ($16.8) ($27.3) ($16.5) $2.3 $15.8 Ending Reserve Balance $228.0 $211.1 $183.8 $167.3 $169.6 $185.4 Ending Reserve Balance Percent** 31.7% 28.4% 24.1% 21.7% 21.4% 22.6% data as of February 2026 **As a % of all Next Year's uses of funding dollars in millions Adopted Budget FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31* Net Sources and Uses ($51.4) ($38.7) ($37.9) ($23.3) ($18.9) ($11.7) Ending Reserve Balance $191.5 $152.8 $114.9 $91.6 $72.7 $61.0 Ending Reserve Balance Percent** 26.7% 20.8% 15.3% 11.9% 9.2% 7.4% *FY 30/31 was outside of the 5-year forecast presented with FY 25/26 Budget Adoption data as of May 2025 **As a % of all Next Year's uses of funding dollars in millions General Governmental Funds Forecast Changes from Adopted Budget Forecast 17 Improvement in ending fund balance reserve percentage Utility Fund 18 Utility Fund – Financial Policies & Principles 19 Financial Policies (Council Adopted) • Adoption of a Balanced Budget • Maintain a Reserve Balance of 8-10% • Forecasts will be Provided over a Multi-Year Period • Utility Rates Examined Annually • Adoption of a 5-Year Capital Improvement Plan Financial Principles • Balance Net Sources & Uses • 20% or Higher Reserve Fund Balance • Smoothed Rate Adjustments throughout the Forecast • Equity between Residential & Non-Residential Rates • Affordable Utility Services Utility Operations • Each utility is operated as a separate business center • Reserve balance can be used to smooth rate adjustments year-to-year • Reserve balance can be used to phase in new programs or changes in operations 20 Inflationary Pressures – Baseline Operating Expenses 21 FY 20/21 FY 24/25 4-Year Increase Fleet Maintenance & Repair $10.2M $15.3M +51% Solid Waste Disposal $8.4M $10.1M +20% Water Commodity $10.2M $15.9M +56% WTR/WW Plant Chemicals $3.1M $4.8M +57% Val Vista Water Treatment Plant $8.7M $14.1M +61% 91st Ave. Water Reclamation Plant $3.7M $6.0M +62% Inflationary Pressures – Total Operating Expenses 22 Priority Utility Capital Projects • Significant Capital Projects: • Central Mesa Reuse Pipeline • Signal Butte Water Treatment Plant Expansion • Smart Metering • Natural Gas Capacity Expansion Projects • Broadway Road Improvements w/ Transportation 23 Total Sources & Uses Utility Fund 24 FY 25/26 Adopted Budget Forecast Utility Fund 25 FY 24/25 Projected FY 25/26 Budget FY 26/27 Forecast FY 27/28 Forecast FY 28/29 Forecast FY 29/30 Forecast WATER $3.6 ($6.8) ($13.8) ($11.2) ($4.8) $5.2 WASTEWATER ($9.5) ($12.2) ($7.7) ($3.8) $0.8 $6.0 SOLID WASTE ($4.8) ($4.1) $1.7 $0.7 $4.2 $10.4 ELECTRIC $1.0 ($1.1) ($1.1) ($1.5) ($1.8) ($2.3) NATURAL GAS ($2.4) ($4.1) ($3.2) ($2.8) $0.6 $0.5 DISTRICT COOLING ($0.5) ($0.2) ($0.2) ($0.3) ($0.2) ($0.2) TOTAL NET SOURCES AND USES ($12.6) ($28.4) ($24.2) ($18.9) ($1.3) $19.5 Beginning Reserve Balance $117.0 $104.4 $76.0 $51.8 $32.9 $31.6 Ending Reserve Balance $104.4 $76.0 $51.8 $32.9 $31.6 $51.0 Ending Reserve Balance Percent* 18.5% 11.9% 8.1% 4.9% 4.6% 7.0% data as of May 2025 *As a % of Next Fiscal Year's Expenditures dollars in millions Current Forecast Utility Fund 26 Actuals Projected Forecast Forecast Forecast Forecast Forecast FY 24/25 FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31 WATER $5.2 ($8.2) ($2.5) $2.2 $12.9 $16.3 $23.2 WASTEWATER ($4.1) ($8.0) ($5.8) ($5.4) ($2.2) $4.0 $1.7 SOLID WASTE $1.5 ($3.0) $1.2 ($0.3) $2.4 $8.8 $9.8 ELECTRIC $0.7 ($0.2) ($0.1) ($0.6) ($0.7) ($0.9) ($0.7) NATURAL GAS ($0.5) ($3.5) ($2.5) ($2.3) $1.0 $0.5 $1.6 DISTRICT COOLING ($0.3) ($0.6) ($0.2) ($0.2) ($0.2) ($0.2) ($0.2) TOTAL NET SOURCES AND USES $2.4 ($23.5) ($9.8) ($6.7) $13.2 $28.4 $35.3 Beginning Reserve Balance $117.0 $119.4 $95.9 $86.0 $79.4 $92.6 $121.0 Ending Reserve Balance $119.4 $95.9 $86.0 $79.4 $92.6 $121.0 $156.3 Ending Reserve Balance Percent* 21.4% 16.5% 13.8% 12.2% 13.6% 16.6% 20.3% data as of January 2026 *As a % of Next Fiscal Year's Expenditures dollars in millions Current Forecast FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31 Net Sources and Uses ($23.5) ($9.8) ($6.7) $13.2 $28.4 $35.3 Ending Reserve Balance $95.9 $86.0 $79.4 $92.6 $121.0 $156.3 Ending Reserve Balance Percent** 16.5% 13.8% 12.2% 13.6% 16.6% 20.3% data as of February 2026 **As a % of all Next Year's uses of funding dollars in millions Adopted Budget FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31* Net Sources and Uses ($28.4) ($24.2) ($18.9) ($1.3) $19.5 $33.3 Ending Reserve Balance $76.0 $51.8 $32.9 $31.6 $51.0 $84.3 Ending Reserve Balance Percent** 11.9% 8.1% 4.9% 4.6% 7.0% 11.2% *FY 30/31 was outside of the 5-year forecast presented with FY 25/26 Budget Adoption data as of May 2025 **As a % of all Next Year's uses of funding dollars in millions Utility Fund Forecast Changes from Adopted Budget Forecast 27 Improvement in ending fund balance reserves and net sources and uses Budget Process Calendar 28 March 4 Public Budget Meeting – Northeast Public Safety Facility March 10 Public Budget Meeting – The Post March 11 Public Budget Meeting – Gateway Library April 2 Review FY 2026/27 Proposed Budget April 2 – April 20 Department Budget Presentations to City Council Review of Utility Projects Plan (CIP) April 30 FY 2026/27 Tentative Budget Update Review of Non-Utility Projects Plan (CIP) May 18 Adoption of FY 2026/27 Tentative Budget June 1 Public Hearing and Adoption of Capital Improvement Program Final Adoption of FY 2026/27 Budget Public Hearing on Secondary Property Tax July 20 Adoption of Secondary Property Tax Levy