Supporting Document (c8551f63...)
Extracted text (via pymupdf)
22990 characters
FY 2026/27 PROPOSED RATE & FEE CHANGES City Council Meeting March 3, 2026 FY 2026/27 PROPOSED RATE & FEE CHANGES Present in Detail 60-Day Posting Compliance Public Hearing & Adoption May 19, 2026 2 3 Annual Review of Rates & Fees per Financial Policy No. 9.02 Ensure Rates & Fees Recover All Direct/Indirect Cost of Service, Debt Service and Provide Adequate Funding for Future Capital Needs Proposed Rate & Fee Changes submitted by: ENTERPRISE FUNDS PROPOSED RATE & FEE CHANGES - Water Resources - Solid Waste Periodic Review of Rates & Fees per Financial Policy No. 4.05 Rates & Fees Based on Acceptable Recovery Rates for Direct/Indirect Cost of Service Proposed Rate & Fee Changes Submitted by: - Planning & Dev. Services - Parks & Recreation - Scottsdale Stadium - Tourism & Events - Library & Human Services - Police OTHER OPERATING FUNDS PROPOSED RATE & FEE CHANGES 4 FY 2025/26 FORECASTED REVENUE CHANGES OTHER OPERATING FUNDS General Fund Revenue Planning & Dev. Services $85,038 Parks & Recreation & Preserve $1,000 Library & Human Services $17,000 Police $3,571 Tourism & Events $12,300 General Fund Total $118,909 Stadium Facility Fund Revenue Scottsdale Stadium $90,895 Enterprise Funds Revenue Water Resources $8,372,783 Solid Waste $827,694 Enterprise Funds Total $9,200,477 ENTERPRISE FUNDS Special Programs Fund Revenue Parks & Recreation & Preserve $79,573 5 FY 26/27 PROPOSED RATE & FEE CHANGES Scottsdale Water Resources City Council March 3, 2026 ENTERPRISE – WATER RESOURCES Revenue Proposals Proposed ➢ Water fees increase (4.5%) – Effective November 1, 2026 ➢3.5% Operating/Maintenance and Capital ➢1.0% to assist in funding additional water sources and supply ➢ Sewer fees increase (3.5%) – Effective July 1, 2026 ➢ Misc. service charges, changes vary by type – Effective July 1, 2026 7 ENTERPRISE – WATER RESOURCES Significant Cost Drivers Operations Significant increases over the last four years in: ➢Raw Water - 6% ➢Personnel Services – 8% ➢Electricity – 34% ➢Chemicals – 8% 8 CIP ➢Drought driven improvements ➢ ASR well 53a : ~$9.0M ➢ Automated meter programs : ~$4M ➢Lift Station modifications and improvements ➢ Two Lift Stations : ~$18.2 M ➢Booster Pump modifications and improvements ➢ BPS-55 : ~$17.1 M ENTERPRISE – WATER RESOURCES Significant Cost Drivers 9 ENTERPRISE – WATER RESOURCES Water Rates Proposed Implementation Date Water November 1, 2026 Base Fees (All Customers) Current Proposed 5/8” Meter $15.75 $16.46 3/4” Meter $21.85 $22.83 1” Meter $31.45 $32.87 1.5” Meter $62.90 $65.73 2” Meter $78.70 $82.24 3” Meter $173.05 $180.84 4” Meter $275.35 $287.74 6” Meter $550.50 $575.27 8” Meter $943.65 $986.11 10 ENTERPRISE – WATER RESOURCES Water Rates Proposed Implementation Date | Water November 1, 2026 *Rate applicable to commercial and residential water haulers and hydrant meters. Residential Use Including Landscaping Volume Charges (Rates Per 1K Gallons) Tier Current Proposed From To 1 $1.72 $1.80 0 5,000 2 $3.24 $3.39 5,001 12,000 3 $4.75 $4.96 12,001 20,000 4 $6.27 $6.55 20,001 30,000 5 $8.05 $8.41* Over 30,000 11 ENTERPRISE – WATER RESOURCES Water Rates Proposed Implementation Date | Water November 1, 2026 Commercial Use Including Landscaping Volume Charges (Rates Per 1K Gallons) Tier Current Proposed From To 1 $1.72 $1.80 0 5,000 2 $3.24 $3.39 5,001 12,000 3 $4.75 $4.96 12,001 20,000 4 $6.27 $6.55 Over 20,000 12 ENTERPRISE – WATER RESOURCES Sewer Rates Proposed Implementation Date July 1, 2026 Base Fees (All Customers) Current Proposed 5/8” Meter $8.20 $8.49 3/4” Meter $8.20 $8.49 1” Meter $8.20 $8.49 1.5” Meter $49.20 $50.92 2” Meter $114.80 $118.82 3” Meter $147.60 $152.77 4” Meter $216.40 $223.97 6” Meter $410.00 $424.35 8” Meter $574.00 $594.09 13 ENTERPRISE – WATER RESOURCES Miscellaneous Service Charges Service Charges Est. # Of Sales FY 2025/26 Fee Proposed FY 2026/27 Fee Increase Amt Est. Revenue Change Meter and Service Lines (All Sizes) 163 $2,400 - $4,790 $2,790 - $4,960 Various $62,030 Bulk Water Rate 3 $2.42 $2.53 $0.11 $2,753 Additional Water Fund Revenue $64,783 14 Proposed Implementation Date July 1, 2026 ENTERPRISE – WATER RESOURCES Utility Comparison 15 FY 2026/27 Enterprise Funds Solid Waste 16 Solid Waste: Rate Analysis Austin - Buckeye - Casa Grande - Coolidge - Dallas - Denver – Fort Worth - Glendale - Goodyear - Houston - Kansas City - Phoenix - Queen Creek - Tempe - Tucson 17 Solid Waste: Rate Study Objectives • Determine the total cost of providing solid waste and recycling services • Allocate costs to the appropriate customer classes • Design rates that safeguard the financial integrity of the operation 18 Solid Waste: Proposed FY 2026/27 Rates * Total current rate of $31.78 includes $0.08 fee paid to the State of Arizona section 49.836 and proposed rate of $32.42 also includes $0.08 fee paid to the State of Arizona section 49.836 Type FY 2025/26 Rate FY 2026/27 Rate % Increase RESIDENTIAL First Can $31.78* $32.42* 2.0% Additional Can $16.13 $16.45 2.0% COMMERCIAL Front Load 2 Cubic Yard $117.52 $122.22 4.0% 3 Cubic Yard $126.42 $131.48 4.0% 4 Cubic Yard $135.74 $141.17 4.0% 5 Cubic Yard $144.29 $150.06 4.0% 6 Cubic Yard $153.19 $159.32 4.0% 8 Cubic Yard $166.31 $172.97 4.0% Roll-Off (incl. 3 tons) $651.05 $677.09 4.0% Holiday Park $119.83 $124.63 4.0% Recycling Carts 90 Gallon $14.30 $14.87 4.0% 300 Gallon $46.77 $48.64 4.0% Container Recycling 2 Cubic Yard $93.00 $96.72 4.0% 3 Cubic Yard $97.74 $101.65 4.0% 4 Cubic Yard $102.51 $106.61 4.0% 6 Cubic Yard $112.00 $116.48 4.0% 8 Cubic Yard $121.52 $126.39 4.0% 19 Solid Waste: Revenue Estimates *Includes Holiday Park Rounding difference may occur. Revenue Estimated Revenue (Current) % Change Estimated Revenue (Increase) Residential Rates $33,345,913 2.0% $671,293 Commercial Front Load Refuse Rates* $3,028,161 4.0% $121,238 Commercial Roll Off $512,376 4.0% $20,493 Commercial Front Load Recycling $140,195 4.0% $5,611 Commercial Side Load Recycling $116,363 4.0% $4,647 Miscellaneous Charges $146,194 Varies $4,411 Total Rates $37,289,202 $827,694 20 21 Solid Waste: Recycling Costs $98.21 $112.08 $95.91 $90.50 $85.08 $90.50 $85.08 $87.21 $87.21 $87.21 $87.21 $89.39 $89.39 $64.34 $64.34 $26.54 $26.54 $31.79 $31.79 $51.62 $68.45 $55.70 $76.34 $84.36 $92.57 $89.21 $100.43 $102.73 $102.02 $101.97 $88.26 $85.49 $81.96 $77.59 $73.94 $75.84 $72.53 $78.87 $63.72 $59.31 $50.86 $52.72 $51.34 $47.46 ($33.87) ($33.87) ($85.54) ($85.54) ($80.29) ($64.12) ($64.12) ($38.88) ($16.63) ($34.80) ($8.74) ($0.72) $7.49 $4.13 $15.35 $17.65 $14.81 $14.76 $1.05 ($1.72) ($5.25) ($9.62) ($13.27) ($14.68) ($8.34) ($23.49) ($38.53) ($38.05) ($42.71) ($100.00) ($50.00) $0.00 $50.00 $100.00 $150.00 Jan-23 Apr-23 Jul-23 Oct-23 Jan-24 Apr-24 Jul-24 Oct-24 Jan-25 Apr-25 Jul-25 Oct-25 Recycling Charges (per ton) : January 2023 - December 2025 Base Processing Fee Rev Share/Ton Charge - Rebate/(Payable) Base Processing Fee – The fee imposed by the City of Phoenix and/or Republic Services without credits applied for recycling revenue based on the current market conditions. Revenue Share per Ton – The Rev Share/Ton or Blended Rate, is the revenue Phoenix and/or Republic Services receives from marketing the individual commodities based on the market conditions. Charge – Rebate/(Payable) – The base processing fee with the Rev Share/Ton applied. This is the net amount the City of Scottsdale pays/(earns) for recycling processing per ton. Cost per Ton 5 Year Averages : Refuse vs Recycling 22 FY21/22 Cost per Ton Refuse: $27.77 Recycling: $17.16 FY22/23 Cost per Ton Refuse: $30.30 Recycling: $34.32 FY 23/24 Cost per Ton Refuse: $31.21 Recycling: $11.74 FY24/25 Cost per Ton Refuse: $32.15 Recycling: $6.21 FY25/26 Cost per Ton Refuse: $33.02 Recycling: $38.00 5 Year Cost per Ton Averages Refuse: $30.89 Recycling: $21.49 $25.90 $19.86 $27.55 $29.75 $31.78 $33.02 $33.17 $37.32 $28.00 $21.05 $28.10 $31.00 $32.42 $34.51 $34.99 $43.32 Peoria Chandler Gilbert Glendale Scottsdale Tempe Mesa Phoenix 25/26 Proposed 26/27 Rate 23 Solid Waste: Valley Rate Comparison FY 2026/27 Non-Enterprise Planning & Development Services 24 Planning & Development Services 25 • Propose No increase in rates & fees • Fees Added or Modified due to new State mandates including adjustments to Land Division actions and new case types: • Elimination/adjustment of land division review fees (preliminary/final plats) • New case types: ✓ADUs ✓Multi-Family Conversion (Adaptive Reuse) ✓Middle Housing • Removal of fees associated with cost recovery for antiquated requests • Compact Discs/Custom CDs • Hard Copies – General Plan, Zoning & Stormwater Ordinances 26 Program/Fee Fee Assessed Current Fee FY52025/26 Proposed Fee FY 2026/27 Increase per user Revenue Change Accessory Dwelling Units (ADUs) per rate or fee $0.00 $131 New Fee $2,620 Multi-Family Conversion (Adaptive Reuse) per rate or fee $0.00 $2,309 New Fee $4,618 Middle Housing per rate or fee $0.00 $2,309 New Fee $11,545 Planning & Development Services New Case Types – State Mandated 27 Program/Fee Fee Assessed Current Fee FY52025/26 Proposed Fee FY 2026/27 Increase per user Revenue Change Development Review - Land Division Major Subdivision (Preliminary Plat) Per rate or fee $3656 + $20 Per lot $0 Eliminate ($23,576) Development Review - Land Division Minor Subdivision Per rate or fee $1825+ $20 Per lot $0 Eliminate ($24,305) Plat Fees - Land Combination Residential Per rate or fee $863 $0 Eliminate ($4,315) Plat Fee - Land Combination Commercial per rate or fee varies $0 Eliminate ($12,299) Preliminary Plat per rate or fee $0.00 $1500 + $100 per lot Modified $52,500 Plat Fee - Final Plat per rate or fee $0 $3000 + $250 per lot Modified $76,250 Plat Fee - Certificate of Correction per rate or fee $121 per hour $1,000 Flat Fee $2,000 Grand Total $85,038 Planning & Development Services Land Division Fees – Elimination/Modification – State Mandated Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Increase per user Revenue Change Compact Discs - Custom CD per rate or fee $0 $0 Eliminate $0 Ordinance Zoning Book per rate or fee $0 $0 Eliminate $0 Ordinance Floodplain Book per rate or fee $0 $0 Eliminate $0 General Plan – CD ROM per rate or fee $0 $0 Eliminate $0 General Plan - Summary Map per rate or fee $0 $0 Eliminate $0 General Plan - Book per rate or fee $0 $0 Eliminate $0 28 Planning & Development Services Eliminate Antiquated Administrative Fees FY 2026/27 Non-Enterprise Parks & Recreation and Preserve 29 Parks & Recreation and Preserve Parks & Recreation Youth Sports Field Allocation Partner Team Rates • Scottsdale Parks & Recreation partners with several youth sports organizations that meet criteria identified in the division’s Youth Sports Field Allocation (YSFA) Policy • Updates to the YSFA Policy were approved by the Parks & Recreation Commission in April 2025, which included updates to partner field rental rates • Proposal: Eliminate current year-round partner rates and introduce new primary and non-primary season partner rates that align with new YSFA Policy • Former policy structure: Partners pay 50% of resident field rental rates year-round • New policy structure: • Partners pay 50% of resident field rental rates during primary season • Partners pay 75% of resident field rental rates during non-primary season 30 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Estimated Revenue YSFA Partner Primary Season Daytime Field Rental Per hour N/A 50% of Resident Rate $68,200 YSFA Partner Primary Season Evening Field Rental Per hour N/A 50% of Resident Rate $170,500 YSFA Partner Non-primary Season Daytime Field Rental Per hour N/A 75% of Resident Rate $68,205 YSFA Partner No-primary Season Evening Field Rental Per hour N/A 75% of Resident Rate $170,513 Grand Total $477,418 Parks & Recreation & Preserve 31 Estimated $79,573 increase in partner field rental revenue within the Special Programs Fund for FY 2026/27 Parks & Recreation and Preserve McCormick-Stillman Railroad Park Roundhouse Entry Fee • McCormick-Stillman Railroad Park Roundhouse indoor play facility opened August 2025 with pilot entry fees implemented • Proposal: Formalize entry fee at current pilot rate of $6 (or two ride tickets) per one-hour entry play session; first accompanying adult admitted free • Pilot program has been well received and supports affordability, benchmarking, and cost recovery 32 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Estimated Revenue Revenue Change Roundhouse Entry Per hour $6.00 (pilot fee) $6.00 $863,928 $0 Parks & Recreation & Preserve 33 Increase of $0 to Special Revenue for FY 2026/27 Parks & Recreation and Preserve McDowell Sonoran Preserve Single Day Commercial Use/Guiding Permit Per Person Fee • Applies to commercial and guided activities in the McDowell Sonoran Preserve (events, tours, guiding services, group activities) • Proposal: Increase per-person fee to support full cost recovery • Current fee: $5 per participant → Proposed fee: $7 per participant • Addresses increased labor and technology costs and aligns with regional benchmarking while maintaining no Preserve entry fee 34 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Estimated Revenue Revenue Change Single Day Commercial Use/Guiding Permit Per Person Fee Daily $5.00/person $7.00/person $3,500 $1,000 Parks & Recreation & Preserve 35 Increase of $1,000 to General Fund for FY 2026/27 Parks & Recreation and Preserve McDowell Sonoran Preserve Annual Professional Photography Permit • Applies to professional photography activities within the McDowell Sonoran Preserve for personal-use photography sessions • Clerical update only – no fee change proposed • Adds a dedicated permit line item to the Preserve fee schedule for clarity and consistency following 2025 organizational changes • Annual permit fee of $300 previously approved by the McDowell Sonoran Preserve Commission (2017 and 2020) 36 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Estimated Revenue Revenue Change Annual Professional Photography Permit Daily $300 $300 $3,900 $0 Parks & Recreation & Preserve 37 Increase of $0 to General Fund for FY 2026/27 – Clerical Change Only FY 2026/27 - Enterprise Operations Scottsdale Stadium 38 Scottsdale Stadium Scottsdale Stadium has not raised its base rates since Summer 2023. The proposed fee increase is 5%. The proposed fees are due to increasing costs for operating and renting out the stadium. The consumer price index has increased annually an average of 3% since 2023. Custodial costs increased 10% in 2023 and 6.5% in 2024. Fees have been rounded to whole numbers closest to 5% for each item. 39 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Estimated Revenue Revenue Change Fieldhouse- Full Day Weekend per day $4,600 $4,830 $48,300 $2,300 Fieldhouse- Full Day Weekday per day $3,450 $3,625 $54,375 $2,625 Banyan Room- Full Day Weekend per day $2,300 $2,425 $24,250 $1,250 Banyan Room- Full Day Weekday per day $1,725 $1,825 $23,725 $1,300 Banyan Room- Half Day Weekday per half day $805 $0 $0 -$4,025 Press Level- Single Suites, Meetings- Full Day Weekend per day $575 $605 $1,815 $90 Press Level- Single Suites, Meetings- Full Day Weekday per day $402.50 $425 $1,275 $67.50 Press Level- Single Suites, Meetings- Half Day Weekday per half day $230 $245 $490 $30 Press Level- All Suites/Rooms, Meetings - Full Day Weekend per day $1,725 $1,810 $18,100 $850 Press Level- All Suites/Rooms, Meetings - Full Day Weekday per day $1,150 $1,210 $12,100 $600 Scottsdale Stadium 40 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Estimated Revenue Revenue Change Press Level All Suites/Rooms, Meetings - Half Day Weekday per half day $920 $975 $2,925 $165 Team Store- Full Day Weekend per day $920 $975 $2,925 $165 Team Store- Full Day Weekday per day $575 $605 $1,815 $90 Team Store- Half Day Weekday per half day $402 $425 $1,275 $67.50 Charro Lodge - Full Day Weekend per day $1,725 $1,825 $10,950 $600 Charro Lodge - Full Day Weekday per day $1,725 $1,825 $10,950 $600 Main Field Rental-Non-Baseball-Full Day Weekend per day $1,725 $1,825 $9,125 $500 Main Field Rental- Non-Baseball- Full Day Weekday per day $1,725 $1,825 $9,125 $500 Main Field Rental- Non-Baseball- Half Day Weekday per half day $862.50 $905 $1,810 $85 Dugout & Home Plate Ceremonies per day $862.50 $905 $1,810 $85 Full Facility- Weekend per day $11,500 $12,075 $12,075 $575 Full Facility - Weekday per day $9,200 $9,675 $9,675 $475 41 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Estimated Revenue Revenue Change First Base Patio- Full Day Weekend [New fee, currently a pilot fee] per day $0.00 $1,825 $18,250 $18,250 First Base Patio- Full Day Weekday [New fee, currently a pilot fee] per day $0.00 $1,825 $18,250 $18,250 Left Field Berm Patio- Full Day Weekend [New Fee] per day $0.00 $1,825 $18,250 $18,250 Left Field Berm Patio- Full Day Weekday [New Fee] per day $0.00 $1,825 $18,250 $18,250 Lower Level Locker Room [New Fee] per day $0.00 $700 $2,100 $2,100 Upper Level Locker Room- Full Day Weekend [New Fee] per day $0.00 $1,300 $2,600 $2,600 Upper Level Locker Room - Full Day Weekday [New Fee] per day $0.00 $1,050 $2,100 $2,100 Main Field Rental - Sports- Full Day Weekend per day $1,380 $1,450 $14,500 $700 Main Field Rental Sports- Full Day Weekday per day $1,380 $1,450 $14,500 $700 Main Field Rental Sports- Half Day Weekday per half day $690 $725 $3,625 $175 Practice Field Rental- Full Day Weekend per day $552 $580 $2,900 $140 Practice Field Rental- Full Day Weekday per day $552 $580 $2,900 $140 42 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Estimated Revenue Revenue Change Practice Field Rental- Half Day Weekday per half day $276 $290 $1,450 $70 Batting Cage Rental- Full Day Weekend per day $230 $245 $1,225 $75 Batting Cage Rental- Full Day Weekday per day $230 $245 $1,225 $75 Batting Cage Rental- Half Day Weekday per half day $115 $120 $600 $25 Grand Total $381,615 $90,895 43 FY 2026/27 - Enterprise Operations Tourism & Events 44 Tourism & Events – Event Directional Banner Fees As adopted by City Council in January 2011, city staff established an Event Directional Banner Program that allowed special events to supply event banners to be hung on city owned street light poles in Old Town, North Scottsdale, and two horizontal banners across Scottsdale Road in Old Town. The city contracts with a third-party for banner placement. Currently, the horizontal banner fee for rental clients is $150 per banner and the vertical banner fee is $25 per banner. The proposed banner fees will phase-in a 3-year cost recovery approach to reach 100% cost recovery by FY 2028/29. 45 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Estimated Revenue Revenue Change Horizontal Banner Fee Per banner $150 $200 $4,400 $1,100 Vertical Banner Fee Per banner $25 $33 $46,200 $11,200 Grand Total $50,600 $12,300 Tourism & Events – Event Directional Banner Fees 46 FY 2026/27 Non-Enterprise Library Systems 47 Library Systems Facility Booking Fees • Establish the Civic Center Library Platinum and the Arabian Branch Collaboration facility rental fees. ❑The proposed fees would come by formally adding these existing meeting room spaces to the city and library’s Facility Rental Rates and Fees Schedule of available meeting rooms for the public to rent. ❑Result of these additions would generate revenue. Miscellaneous Fees • Re-establish the Collection Agency Fee. ❑The proposed $15 fee would be passed on to patrons who have not returned long overdue library materials. (over 45 days after final notice) ❑The $15 fee would cover 128% of the collection agency expenses ($11.73), allow for inflation, potential increases to postage costs, material replacement costs, and staff time offsets. ❑Result of this addition would provide some cost recovery revenue and the return of library materials. • 3D Printer Usage Fee ❑The proposed fee would be based .10 cents per gram, per patron print job. ❑Result of this addition would generate some revenue and cost recovery. 48 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Estimated Revenue Revenue Change Platinum Room Civic Center Library Per Rental N/A $10.00/hr. $5,000 $5,000 Collaboration Room Arabian Library Per Rental N/A $5.00/hr. $2,500 $2,500 Collection Agency Fee Per Borrower with Long Overdue Materials N/A $15.00 $9,000 $9,000 3D-Printer Print Job Fee Per 3D-Print Job N/A $0.10 per gram $500 $500 Grand Total $17,000 $17,000 Library Systems 49 FY 2026/27 Non-Enterprise Police Department 50 Public Safety - Police Off-Duty Officer Rate Adjustment • As a service to the community, the Scottsdale Police Department fills requests to hire off-duty sworn employees to work police-related duties. The proposed increase aligns with a competitive hourly rate in comparison to surrounding valley agencies. Please see next slide for detailed proposed rates. The Police Aide (PA) rate will remain unchanged at $75 per hour (reg) $113 per hour (holiday); the proposed adjustment applies only to sworn officer pay. Vehicle Use Fee Rate Adjustment • As a service to the Community, the Scottsdale Police Department fulfills requests to hire Off-duty sworn and professional staff employees for police related duties within the City. In addition to personnel services, police vehicles are often required to ensure these duties are fulfilled effectively. The Vehicle Use Fee aids in recovering some of the costs associated with the use of City owned vehicles and the proposed increase would bring the rate into alignment with comparable valley agencies. Please see next slide for detailed proposed rates. 51 Program/Fee Fee Assessed Current Fee FY 2025/26 Proposed Fee FY 2026/27 Increase per User Revenue Change Off-Duy Officer Per Hour $75 $85 $10 N/A Off-Duty Sergeant Per Hour $85 $95 $10 N/A Off-Duty Lieutenant Per Hour $95 $105 $10 N/A Off-Duty Officer - Holiday Per Hour $113 $128 $15 N/A Off-Duty Sergeant - Holiday Per Hour $128 $143 $15 N/A Off-Duty Lieutenant - Holiday Per Hour $143 $158 $15 N/A Vehicle Use Fee Per Hour $7 $8 $1 $3,571 Grand Total $3,571 Public Safety - Police 52 Note: Police Aide (PA) rate remains unchanged at $75/hour (reg) $113/hour (holiday). Proposed adjustments apply to sworn officer classifications and vehicle use fees only. Questions? 53