FY 2021-22 Self-Insurance Renewal Premium Chart

Excess Workers' Compensation
2020 Expiring
2021 Renewal
% Change
Carrier
 Safety National 
 Safety National  
SIR - Police & Fire
$2,250,000 
$3,000,000 
SIR - All Other
$750,000 
$1,000,000 
SIR – Wildland Firefighters
$1,000,000 
Estimated Payroll
$136,853,788 
$140,083,838 
2%
Rate Per $100 of Payroll
0.2532
0.272
45%
Premium 
$349,467 
$381,028 
10%
Coverage Type
2020 Expiring Carrier
2021 Renewal Carrier
2020 Expiring 
Premium 
Terrorism 2021 Renewal 
Premium
Terrorism
% 
Change
Notes
Property
Travelers
Travelers
479,008
$         
Included
519,979
$         
14,303
$    
9%
21-22 includes 
Terrorism
Public Entity Liability
Trident (Argonaut)
Gemini*
317,788
$         
Rejected
417,960
$         
6,115
$      
32%
21-22 limit is $5M
Excess Liability ($5M xs $5m)
N/A
Hudson
-
$                 
Rejected
250,000
$         
Excess Liability (10M xs $10M)
Allied World
Allied World
69,843
$           
Rejected
370,000
$         
430%
Excess Liability )$10M xs $20M)
Great American
Great American
50,000
$           
Rejected
206,000
$         
312%
Crime
AIG
AIG
13,992
$           
N/A
15,462
$           
N/A
11%
Network Security & Privacy Liability
Chubb
Cowbell
101,894
$         
N/A
98,885
$           
N/A
-3%
21-22 limit is $5M
Storage Tank (pollution)
Mid-Continent
Mid-Continent
1,639
$             
N/A
1,639
$             
N/A
0%
Includes $150 policy 
Fee
Fine Arts
AXIS Ins. Co.
Axis ins. Co
8,820
$             
Included
8,820
$             
Included
0%
1,042,984
$     
1,888,745
$     
81%
Airport Liability (7/1/22)
11,485
$           
Rejected
11,485
$           
Three year Term; 
Annual installments
Fiduciary (9/20/21)
16,530
$           
-
$                 
Three Year Term; 
prepaid
AJG Broker Fee
27,000
$          
27,000
$          
*premium includes AZ Surplus Lines Taxes and Fees
These are rough 
estimates
TOTAL
Ace Property & Casualty
Travelers Casualty
City of Chandler Self-Insurnace Renewal 2021-2022