RPTA - Valley Metro IGA FY 2022-23
Extracted text (via pymupdf)
11883 characters
Page 1 of 7
TRANSIT SERVICES AMENDMENT 2021-22
TRANSIT SERVICES AMENDMENT
BETWEEN
THE CITY OF CHANDLER
AND
THE REGIONAL PUBLIC TRANSPORTATION AUTHORITY
CONTRACT # 118-75-2023
This Amendment dated July 1, 2022, amends the following items of the Master
Intergovernmental Agreement #118-75-2022 (“Agreement”) entered into between the City of
Chandler and the Regional Public Transportation Authority dated the 1st day of July 2018, as
amended July 1, 2019, July 1, 2020, and July 1, 2021 (collectively, the “Agreement”).
The following Schedules replace and supersede those Schedules of the Agreement entered
into July 1, 2021.
The attached Schedule A replaces and supersedes Schedule A entered into July 1, 2021.
The attached Schedule B replaces and supersedes Schedule B entered into July 1, 2021.
The attached Schedule C replaces and supersedes Schedule C entered into July 1, 2021.
The attached Schedule D replaces and supersedes Schedule D entered into July 1, 2021.
The attached Schedule E replaces and supersedes Schedule E entered into July 1, 2021.
All other terms of the Agreement dated July 1, 2018 remain unchanged and in full force
and effect.
Page 2 of 7
TRANSIT SERVICES AMENDMENT 2022-23
IN WITNESS WHEREOF, the Parties have each executed this Agreement as of the date
first set forth above.
REGIONAL PUBLIC TRANSPORTATION AUTHORITY (RPTA)
By: _______________________________________
Jessica Mefford-Miller, Chief Executive Officer
APPROVED AS TO FORM:
By: ________________________________________________
Regional Public Transportation Authority, General Counsel
CITY OF CHANDLER
By:
__________________________________
Kevin Hartke, Mayor
By:
__________________________________
Dana DeLong, City Clerk
APPROVED AS TO FORM:
By:
__________________________________
Kelly Schwab, City Attorney
Page 3 of 7
TRANSIT SERVICES AMENDMENT 2022-23
SCHEDULE “A” REGIONALLY FUNDED FIXED ROUTE BUS SERVICE
Sources of Project Operating Budget
I.
Regionally Funded Fixed Route Bus Service $7,791,163
(including express)
The above line represents the value of transit service paid for with regional Public Transportation
Funds to the benefit of the City of Chandler. The calculation to derive this figure is daily revenue
miles of service x number of service days x cost per revenue mile of service.
FY23 Fixed Route Bus Estimate
RPTA Operated in the City of Chandler
PTF Funded
Funding
PTF
HASTUS
Chan
Level
Route
Annual Miles
Gross Cost
Fares
PM
Advertising
Rev
Net Cost
W
56
8,351
66,877
$
$ (603) $ (4,361)
(531)
$
$ 61,382
S
56
1,880
15,052
(100)
(982)
(119)
13,851
H
56
1,731
13,860
(60)
(904)
(110)
12,787
W
66
22,773
182,367
(3,852)
(11,893)
(1,447)
165,175
S
66
4,571
36,603
(398)
(2,387)
(290)
33,528
H
66
4,791
38,369
(329)
(2,502)
(304)
35,234
W
72
86,728
694,516
(12,324)
(45,294)
(5,511)
631,387
S
72
10,548
84,469
(2,337)
(5,509)
(670)
75,954
H
72
10,367
83,016
(1,218)
(5,414)
(659)
75,725
W
81
41,152
329,549
(4,662)
(21,492)
(2,615)
300,780
W
96
102,598
821,604
(16,780)
(53,582)
(6,519)
744,723
S
96
12,399
99,294
(1,268)
(6,476)
(788)
90,763
W
104
98,964
792,506
(9,365)
(51,684)
(6,288)
725,168
W
108
65,762
526,627
(9,682)
(34,345)
(4,179)
478,422
S
108
6,056
48,499
(496)
(3,163)
(385)
44,456
H
108
6,273
50,231
(389)
(3,276)
(399)
46,168
W
112
174,277
1,395,614
(31,809)
(91,017)
(11,074)
1,261,714
S
112
19,645
157,314
(4,578)
(10,259)
(1,248)
141,228
H
112
17,771
142,313
(3,338)
(9,281)
(1,129)
128,565
W
136
23,246
186,151
(889)
(12,140)
(1,477)
171,645
S
136
3,678
29,452
(937)
(1,921)
(234)
26,360
W
156
229,634
1,838,917
(35,008)
(119,928)
(14,591)
1,669,390
S
156
29,495
236,199
(5,082)
(15,404)
(1,874)
213,838
H
156
28,010
224,301
(2,731)
(14,628)
(1,780)
205,163
W
541
10,046
83,796
(963)
(5,246)
77,586
W
542
46,786
390,263
(5,656)
(24,434)
360,173
Grand Total
1,067,531
8,567,761
$
(154,851)
$
(557,524)
$
(64,222)
$
7,791,163
$
Page 4 of 7
TRANSIT SERVICES AMENDMENT 2022-23
SCHEDULE “B” – CITY FUNDED FIXED ROUTE BUS SERVICE COST ESTIMATE
For the period July 1, 2022 to June 30, 2023, the City of Chandler will pay the Regional
Public Transportation Authority $1,855,392 for bus service on Routes in Chandler. Payments
made by the CITY to RPTA for operation of bus routes depicted in Schedule B shall consist of
twelve (12) monthly installments of $154,616.00 commencing July 1, 2022 and shall become
due within thirty (30) days of receiving an invoice from the RPTA. Any or all member city
contingency dollars will be used to true up actual costs at the end of the fiscal year.
FY23 Fixed Route Bus Estimate
RPTA Operated in the City of Chandler
Chandler Funded
Funding
Chan
HASTUS
Chan
Level
Route
Annual Miles
Gross Cost
Fares
PM
Advertising
Rev
Net Cost
W
72
1,649
13,202
$
$ (234) $ (861)
(105)
$
$ 12,002
S
72
459
3,674
(102) (240)
(29)
3,303
H
72
407
3,263
(48) (213)
(26)
2,976
S
81
3,932
31,485
(617) (2,053)
(250)
28,564
W
96
16,920
135,493
(2,767)
(8,836)
(1,075)
122,814
W
112
16,249
130,121
(2,966) (8,486)
(1,032)
117,637
S
112
1,545
12,376
(360) (807)
(98)
11,111
H
112
1,568
12,556
(295) (819)
(100)
11,343
W
140
155,890
1,248,368
(14,935) (81,414)
(9,906)
1,142,113
S
140
27,816
222,748
(2,076) (14,527)
(1,767)
204,378
W
156
5,056
40,490
(771) (2,641)
(321)
36,757
S
156
1,063
8,509
(183) (555)
(68)
7,704
H
156
643
5,146
(63) (336)
(41)
4,707
W
542
19,483
162,512
(2,355) (10,175)
149,982
Grand Total
252,678
$2,029,943
($27,771)
($131,962)
($14,818)
$1,855,392
Page 5 of 7
TRANSIT SERVICES AMENDMENT 2022-23
SCHEDULE “C” – ADA-MANDATED PARATRANSIT SERVICE
For the period from July 1, 2022 through June 30, 2023, the Member City will pay RPTA
an estimated amount of $0.00 for the provision of east valley paratransit services. This payment
will consist of twelve (12) monthly installments of $0.00 which shall be due and payable within
thirty calendar days (30) calendar days after the end of the corresponding service period. The
final invoice payment may be adjusted up or down based on the extent to which the actual cost of
service is higher or lower than the budget amount for service.
Contingency is not included in the Member City contribution total or in the monthly billings.
It may be billed, if needed, at end of the of the contract period.
FY23 Paratransit Service
Funded by City of Chandler
Paratransit
Trips:
Paratransit Trips
43,509
Total Trips
43,509
Cost:
Contractor Transportation Cost
$2,063,596
RPTA Salaries, Fringes & OHD
$89,228
Total Gross Program Cost
$2,152,824
Total Fare Revenue
($174,034)
Total Net Program Cost Before PTF
$1,978,790
PTF Balance Available
$2,049,629
PTF Applied
$1,978,790
Member City Contributions without contingency:
Paratransit Service
$0
Total Member City Contribution
$0
Page 6 of 7
TRANSIT SERVICES AMENDMENT 2022-23
SCHEDULE “D” – RIDE CHOICE
The City of Chandler agrees to participate and financially support the Alternative
Transportation Services program known as RideChoice for Fiscal Year 2022-23. The City of
Chandler shall fund this project in the amount of $296,767.00 for the period July 1, 2022 to June
30, 2023. The City of Chandler will pay the RPTA for the project in twelve (12) monthly
installments of $24,730.58. Payment of invoices shall become due within thirty (30) calendar days
after the receipt of an invoice from RPTA.
Contingency is not included in the Member City contribution total or in the monthly billings.
It may be billed, if needed, at end of the of the contract period.
FY23 RideChoice Service
Funded by City of Chandler
RideChoice
Trips:
Ride Choice Trips
18,534
Total Trips
18,534
Cost:
Contractor Transportation Cost
$412,310
RPTA Salaries, Fringes & OHD
$56,244
Total Gross Program Cost
$468,554
Total Fare Revenue
($65,430)
Federal Funding
($35,518)
Total Net Program Cost before PTF
$367,606
PTF Balance Available
$70,839
PTF Applied
$70,839
Member City Contributions without contingency:
RideChoice Costs
$296,767
Total Member City Contribution
$296,767
Page 7 of 7
TRANSIT SERVICES AMENDMENT 2022-23
SCHEDULE “E” – AMERICANS WITH DISABILITIES ACT (ACT)
PUBLIC TRANSPORTATION FUNDS (PTF) AVAILABILITY
For the period July 1, 2022 to June 30, 2023 the maximum amount of Public
Transportation Funds (PTF) available for the City of Chandler is $1,949,629.00. The PTF will
pay actual costs for ADA trips and other trips taken by ADA certified individuals using the
RideChoice program up to the maximum amount. A final reconciliation at fiscal year-end will be
performed and adjustments, if necessary, will be made using actual ADA eligible costs.
Any remaining ADA PTF funds not used up to the maximum reimbursements may be
requested by City for other ADA certified rider eligible expenses and certified by the City’s chief
financial officer or designee. RPTA will reimburse City within thirty (30) business days based
upon availability of funds. City may request that reimbursements be made electronically. Wire
transfers must be pre-arranged through the RPTA Finance Department.
Maximum amount:
$1,949,629.00