Extracted text (via pymupdf)
5165 characters
SR202L - SR101L to Gilbert Road Aesthetic Features Construction Cost DATE: 2/17/2022 Item No. Item Description Unit Quantity Price Amount SR101 Bridges/Ramps - Paint Accents SF 26,356 $2.00 $52,712.44 SR101 Bridges/Ramps - Paint Railing/Fence LF 1,250 $2.00 $2,500.00 Price Road TI - Paint Accents SF 2,718 $2.00 $5,436.69 Price Road TI - Paint Railing/Fence LF 760 $2.00 $1,520.00 Dobson to Price - Paint Accents SF 2,733 $2.00 $5,466.67 Dobson Road TI - Paint Accents SF 3,334 $2.00 $6,668.03 Dobson Road TI - Paint Railing/Fence LF 650 $2.00 $1,300.00 Dobson to Alma School - Paint Accents SF 3,200 $2.00 $6,400.01 Alma School TI - Paint Accents SF 1,939 $2.00 $3,878.62 Alma School TI - Paint Railing/Fence LF 760 $2.00 $1,520.00 Arizona Ave to McQueen - Paint Accents SF 4,000 $2.00 $8,000.01 McQueen TI - - Paint Accents SF 2,298 $2.00 $4,596.62 McQueen TI - Paint Railing/Fence LF 760 $2.00 $1,520.00 McQueen to Cooper - Paint Accents SF 3,500 $2.00 $7,000.01 Cooper Road TI - Paint Accents SF 3,270 $2.00 $6,540.62 Copper Road TI - Paint Railing/Fence LF 760 $2.00 $1,520.00 Cooper Road to Gilbert - Paint Accents SF 4,000 $2.00 $8,000.01 Gilbert Road TI - Paint Accents SF 2,713 $2.00 $5,426.61 Gilbert Road TI - Paint Railing/Fence LF 710 $2.00 $1,420.00 6100021 PAINT STRUCTURE (ACCENT COLOR ONLY - WALLS, BRIDGES, AND FENCES) L.SUM $131,426.34 9010001 MOBILIZATION L.SUM 1 $11,000.00 $11,000.00 9240170 CONTRACTOR QUALITY CONTROL L.SUM 1 $1,000.00 $1,000.00 9250001 CONSTRUCTION SURVEYING AND LAYOUT L.SUM 1 $2,000.00 $2,000.00 $145,426.34 SUBTOTAL $145,426.34 10% UNIDENTIFIED ITEMS $14,542.63 TOTAL $160,000.00 CONSTRUCTION ENGINEERING (9.0%) $14,400.00 CONSTRUCTION POST DESIGN SERVICES (1.0%) $1,600.00 CONSTRUCTION CONTINGENCY (5.0%) $8,000.00 ICAP (10.50%) 10.50% $19,300.00 $19,300.00 LABOR AND MATERIAL INFLATION (4.5%) 1.000 $0.00 PROJECT TOTAL $203,300.00 SUBTOTAL EXHIBIT A CITY RESQUESTED AESTHETIC FEATURES ARIZONA DEPARTMENT OF TRANSPORTATION CONSTRUCTION COST ESTIMATE SUMMARY ROUTE: SR 202 SanTan PROJECT DESCRIPTION: Additional Mill and Fill Request by Chandler SEGMENT: City of Chandler - Price Rd to Gilbert Rd ESTIMATE LEVEL: 15% LENGTH: ADOT PROJECT NO.: DATE: 11/3/22 ITEM UNIT QUANTITY UNIT COST TOTAL COST 200 EARTHWORK TOTAL ITEM 200 0 300 & 400 BASE AND SURFACE TREATMENT MILLING & OVERLAY SQ.YD. 5,106 17.00 $ 86,810 TOTAL ITEM 300 & 400 86,810 500 DRAINAGE TOTAL ITEM 500 0 600 STRUCTURES TOTAL ITEM 600 0 700 TRAFFIC ENGINEERING TOTAL ITEM 700 0 800 ROADSIDE DEVELOPMENT TOTAL ITEM 800 0 900 INCIDENTALS TOTAL ITEM 900 0 SUBTOTAL A (ITEM SUBTOTAL) $86,800 PW PROJECT WIDE TRAFFIC CONTROL (8% OF SUBTOTAL A) 8.0% 6,900 DUST PALLIATIVE (0% OF SUBTOTAL A)(INCLUDED IN FURNISH WATER) 0.0% 0 QUALITY CONTROL (1% OF SUBTOTAL A) 1.0% 900 CONSTRUCTION SURVEYING (1.5% OF SUBTOTAL A) 1.5% 1,300 EROSION CONTROL (1% OF SUBTOTAL A) 1.0% 900 MOBILIZATION (8% OF SUBTOTAL A) 8.0% 6,900 UNIDENTIFIED ITEMS (30% OF SUBTOTAL A) 30.0% 26,000 SUBTOTAL B (SUBTOTAL A + PROJECT WIDE) $129,700 OTHER PROJ OTHER PROJECT COSTS DPS TRAFFIC CONTROL 0 JOINT PROJECT AGREEMENT ITEMS 0 CONTRACTOR INCENTIVES 0 ENVIRONMENTAL MITIGATION 0 PRESENT YEAR CONSTRUCTION BID COST (EXCLUDING UTILITIES & R/W) $129,700 MAJOR ITEM DESCRIPTION EXHIBIT A CITY REQUESTED ADDITIONAL MILL AND FILL ARIZONA DEPARTMENT OF TRANSPORTATION CONSTRUCTION COST ESTIMATE SUMMARY ROUTE: SR 202 SanTan PROJECT DESCRIPTION: Additional Mill and Fill Request by Chandler SEGMENT: City of Chandler - Price Rd to Gilbert Rd ESTIMATE LEVEL: 15% LENGTH: ADOT PROJECT NO.: DATE: 11/3/22 ITEM UNIT QUANTITY UNIT COST TOTAL COST MAJOR ITEM DESCRIPTION INFL INFLATION AND BELOW THE LINE ITEMS LABOR & MATERIAL INFLATION FROM 2020 TO CONSTRUCTION YEAR: 2025 1.1440 18,700 POST DESIGN SERVICES (1% OF SUBTOTAL B + INFLATION) 1.0% 1,500 CONSTRUCTION CONTINGENCIES (5% OF SUBTOTAL B + INFLATION) 5.0% 7,400 CONSTRUCTION ENGINEERING (8% OF SUBTOTAL B + INFLATION) 8.0% 11,900 INDIRECT COST ALLOCATION (10.5% OF BID COST + INFLATION & BELOW THE LINE ITEMS 10.50% 17,800 CONSTRUCTION YEAR DEPARTMENT CONSTRUCTION COST (EXCLUDING UTILITIES & R/W) $187,000 DES PREDESIGN AND FINAL DESIGN PREDESIGN/NEPA/PI SERVICES (3% OF CONSTRUCTION YEAR COST) 3.0% 4,500 FINAL DESIGN SERVICES (8% OF CONSTRUCTION YEAR COST) 8.0% 11,900 INDIRECT COST ALLOCATION (10.5% OF ALL DESIGN COSTS) 10.50% 1,700 TOTAL ESTIMATED DESIGN COST $18,100 UTIL UTILITY RELOCATION PRIOR RIGHT UTILITY RELOCATIONS & SERVICE AGREEMENTS 0 INDIRECT COST ALLOCATION (10.5% OF ALL UTILITY COSTS) 10.50% 0 UTILITY RELOCATION COST INFLATION TO CONSTRUCTION YEAR 20xx (X%/YR) 1.00 0 TOTAL ESTIMATED UTILITY COST $0 R/W RIGHT-OF-WAY RIGHT-OF-WAY L. SUM 0 INDIRECT COST ALLOCATION (10.5% OF ALL RIGHT-OF-WAY COSTS) 10.50% 0 RIGHT-OF-WAY PRICE ESCALATION TO ACQUISITION YEAR 20xx (X%/YR) 1.00 0 ACQUISITION YEAR RIGHT-OF-WAY COSTS $0 TOTAL ESTIMATED PROJECT COST - ADDITIONAL MILL AND FILL $205,000 TOTAL ESTIMATED PROJECT COST - AESTHETIC FEATURES $203,300 TOTAL ESTIMATED PROJECT COST - ADDITIONAL MILL AND FILL $205,000 TOTAL ESTIMATED PROJECT COST $408,300 EXHIBIT A CITY REQUESTED ADDITIONAL MILL AND FILL