IDA Financials - Jan Feb Mar 2024

City of Chandler — Regular Meeting (2024-05-14)

View PDF Meeting page

Extracted text (via pymupdf) 5122 characters
CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF NET POSITION
CURRENT ASSETS:
Cash in Bank
245,321.00
$      
TOTAL CURRENT ASSETS
245,321.00
$       
OTHER ASSETS:
Investments
1,077,702.04
TOTAL OTHER ASSETS
1,077,702.04
TOTAL ASSETS
1,323,023.04
$    
LIABILITIES:
Current Liabilities:
APPLICATION DEPOSITS
$3,000.00
TOTAL Current Liabilities
3,000.00
TOTAL LIABILITIES
3,000.00
CAPITAL:
BEGINNING NET POSITION
1,154,013.17
$   
Year-to-Date Change in Net Position
166,009.87
ENDING NET POSITION
1,320,023.04
$    
JANUARY 31, 2024

CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN NET POSITION
7 Month Ended
January 31, 2024
OPERATING REVENUES:
     Annual Admin Fees (Intel)
140,539.12
    
140,539.12
    
     Annual Admin Fees (Tri-City Babtist Church)
-
                  
     Other Revenue
-
                  
TOTAL Income
140,539.12
    
140,539.12
    
TOTAL OPERATING REVENUES
140,539.12
    
140,539.12
    
OPERATING EXPENSES:
      Annual Corporation Report 
10.00
              
     Miscellaneous (Account Analysis
     Settlement Bank Charge, IRS  Filings)
240.90
            
TOTAL OPERATING EXPENSES
250.90
            
OPERATING INCOME (LOSS)
140,539.12
    
140,288.22
    
NONOPERATING REVENUE:
     Investment Income (LOSS)-Note 1
4,337.30
         
25,721.65
       
TOTAL NONOPERATING REVENUE
4,337.30
         
25,721.65
       
NET CHANGE IN NET POSITION
144,876.42
$  
166,009.87
    
Note 1 - Interest Income (Loss) is as follows:
     Realized interest to date
4,337.30
$       
25,721.65
       
     Effect of recording investments at amortized cost
-
                  
 
January 31, 2024
January 31, 2024

CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF NET POSITION
CURRENT ASSETS:
Cash in Bank
245,321.00
$      
TOTAL CURRENT ASSETS
245,321.00
$       
OTHER ASSETS:
Investments
1,081,721.17
TOTAL OTHER ASSETS
1,081,721.17
TOTAL ASSETS
1,327,042.17
$    
LIABILITIES:
Current Liabilities:
APPLICATION DEPOSITS
$3,000.00
TOTAL Current Liabilities
3,000.00
TOTAL LIABILITIES
3,000.00
CAPITAL:
BEGINNING NET POSITION
1,154,013.16
$   
Year-to-Date Change in Net Position
170,029.01
ENDING NET POSITION
1,324,042.17
$    
FEBRUARY 29, 2024

CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN NET POSITION
8 Month Ended
February 29, 2024
OPERATING REVENUES:
     Annual Admin Fees (Intel)
-
                  
140,539.12
    
     Annual Admin Fees (Tri-City Babtist Church)
-
                  
     Other Revenue
-
                  
TOTAL Income
-
                  
140,539.12
    
TOTAL OPERATING REVENUES
-
                  
140,539.12
    
OPERATING EXPENSES:
      Annual Corporation Report 
10.00
              
     Miscellaneous (Account Analysis
     Settlement Bank Charge, IRS  Filings)
240.90
            
TOTAL OPERATING EXPENSES
250.90
            
OPERATING INCOME (LOSS)
-
                  
140,288.22
    
NONOPERATING REVENUE:
     Investment Income (LOSS)-Note 1
4,019.14
         
29,740.79
       
TOTAL NONOPERATING REVENUE
4,019.14
         
29,740.79
       
NET CHANGE IN NET POSITION
4,019.14
$       
170,029.01
    
Note 1 - Interest Income (Loss) is as follows:
     Realized interest to date
4,019.14
$       
29,740.79
       
     Effect of recording investments at amortized cost
-
                  
 
February 29, 2024
February 29, 2024

CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF NET POSITION
CURRENT ASSETS:
Cash in Bank
245,321.00
$      
TOTAL CURRENT ASSETS
245,321.00
$       
OTHER ASSETS:
Investments
1,085,834.16
TOTAL OTHER ASSETS
1,085,834.16
TOTAL ASSETS
1,331,155.16
$    
LIABILITIES:
Current Liabilities:
APPLICATION DEPOSITS
$3,000.00
TOTAL Current Liabilities
3,000.00
TOTAL LIABILITIES
3,000.00
CAPITAL:
BEGINNING NET POSITION
1,154,013.16
$   
Year-to-Date Change in Net Position
174,142.00
ENDING NET POSITION
1,328,155.16
$    
MARCH 31, 2024

CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN NET POSITION
9 Month Ended
March 31, 2024
OPERATING REVENUES:
     Annual Admin Fees (Intel)
-
                  
140,539.12
    
     Annual Admin Fees (Tri-City Babtist Church)
-
                  
     Other Revenue
-
                  
TOTAL Income
-
                  
140,539.12
    
TOTAL OPERATING REVENUES
-
                  
140,539.12
    
OPERATING EXPENSES:
      Annual Corporation Report 
10.00
              
     Miscellaneous (Account Analysis
     Settlement Bank Charge, IRS  Filings)
240.90
            
TOTAL OPERATING EXPENSES
250.90
            
OPERATING INCOME (LOSS)
-
                  
140,288.22
    
NONOPERATING REVENUE:
     Investment Income (LOSS)-Note 1
4,112.99
         
33,853.78
       
TOTAL NONOPERATING REVENUE
4,112.99
         
33,853.78
       
NET CHANGE IN NET POSITION
4,112.99
$       
174,142.00
    
Note 1 - Interest Income (Loss) is as follows:
     Realized interest to date
4,112.99
$       
33,853.78
       
     Effect of recording investments at amortized cost
-
                  
 
March 31, 2024
March 31, 2024