Apr-May-Jun 2024 Financials

City of Chandler — Regular Meeting (2024-08-13)

View PDF Meeting page

Extracted text (via pymupdf) 5214 characters
CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF NET POSITION
CURRENT ASSETS:
Cash in Bank
228,521.00
$      
Accounts Receivable
-
                      
TOTAL CURRENT ASSETS
228,521.00
$       
OTHER ASSETS:
Investments
1,089,828.18
TOTAL OTHER ASSETS
1,089,828.18
TOTAL ASSETS
1,318,349.18
$    
LIABILITIES:
Current Liabilities:
APPLICATION DEPOSITS
$3,000.00
TOTAL Current Liabilities
3,000.00
TOTAL LIABILITIES
3,000.00
CAPITAL:
BEGINNING NET POSITION
1,154,013.16
$   
Year-to-Date Change in Net Position
161,336.02
ENDING NET POSITION
1,315,349.18
$    
APRIL 30, 2024

CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN NET POSITION
10 Month Ended
April 30, 2024
OPERATING REVENUES:
     Annual Admin Fees (Intel)
-
                  
140,539.12
    
     Annual Admin Fees (Tri-City Babtist Church)
-
                  
     Other Revenue
-
                  
TOTAL Income
-
                  
140,539.12
    
TOTAL OPERATING REVENUES
-
                  
140,539.12
    
OPERATING EXPENSES:
     Miscellaneous (Account Analysis
     Settlement Bank Charge, IRS  Filings)
250.90
            
     Grant Payment
16,800.00
       
16,800.00
       
TOTAL OPERATING EXPENSES
17,050.90
       
OPERATING INCOME (LOSS)
-
                  
123,488.22
    
NONOPERATING REVENUE:
     Investment Income (LOSS)-Note 1
3,994.02
         
37,847.80
       
TOTAL NONOPERATING REVENUE
3,994.02
         
37,847.80
       
NET CHANGE IN NET POSITION
3,994.02
$       
161,336.02
    
Note 1 - Interest Income (Loss) is as follows:
     Realized interest to date
3,994.02
$       
37,847.80
       
     Effect of recording investments at amortized cost
-
                  
 
April 30, 2024
April 30, 2024

CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF NET POSITION
CURRENT ASSETS:
Cash in Bank
228,521.00
$      
Accounts Receivable
2,000.00
            
TOTAL CURRENT ASSETS
230,521.00
$       
OTHER ASSETS:
Investments
1,093,989.33
TOTAL OTHER ASSETS
1,093,989.33
TOTAL ASSETS
1,324,510.33
$    
LIABILITIES:
Current Liabilities:
APPLICATION DEPOSITS
$3,000.00
TOTAL Current Liabilities
3,000.00
TOTAL LIABILITIES
3,000.00
CAPITAL:
BEGINNING NET POSITION
1,154,013.16
$   
Year-to-Date Change in Net Position
167,497.17
ENDING NET POSITION
1,321,510.33
$    
MAY 31, 2024

CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN NET POSITION
11 Month Ended
May 31, 2024
OPERATING REVENUES:
     Annual Admin Fees (Intel)
-
                  
140,539.12
    
     Annual Admin Fees (Tri-City Babtist Church)
2,000.00
         
2,000.00
         
     Other Revenue
-
                  
TOTAL Income
2,000.00
         
142,539.12
    
TOTAL OPERATING REVENUES
2,000.00
         
142,539.12
    
OPERATING EXPENSES:
     Miscellaneous (Account Analysis
     Settlement Bank Charge, IRS  Filings)
250.90
            
     Grant Payment
16,800.00
       
TOTAL OPERATING EXPENSES
17,050.90
       
OPERATING INCOME (LOSS)
2,000.00
         
125,488.22
    
NONOPERATING REVENUE:
     Investment Income (LOSS)-Note 1
4,161.15
         
42,008.95
       
TOTAL NONOPERATING REVENUE
4,161.15
         
42,008.95
       
NET CHANGE IN NET POSITION
6,161.15
$       
167,497.17
    
Note 1 - Interest Income (Loss) is as follows:
     Realized interest to date
4,161.15
$       
42,008.95
       
     Effect of recording investments at amortized cost
-
                  
 
May 31, 2024
May 31, 2024

CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF NET POSITION
CURRENT ASSETS:
Cash in Bank
228,521.00
$      
Accounts Receivable
2,000.00
            
TOTAL CURRENT ASSETS
230,521.00
$       
OTHER ASSETS:
Investments
1,097,874.88
TOTAL OTHER ASSETS
1,097,874.88
TOTAL ASSETS
1,328,395.88
$    
LIABILITIES:
Current Liabilities:
APPLICATION DEPOSITS
$3,000.00
TOTAL Current Liabilities
3,000.00
TOTAL LIABILITIES
3,000.00
CAPITAL:
BEGINNING NET POSITION
1,154,013.16
$   
Year-to-Date Change in Net Position
171,382.72
ENDING NET POSITION
1,325,395.88
$    
JUN 30, 2024

CHANDLER INDUSTRIAL DEVELOPMENT AUTHORITY
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN NET POSITION
12 Month Ended
June 30, 2024
OPERATING REVENUES:
     Annual Admin Fees (Intel)
-
                  
140,539.12
    
     Annual Admin Fees (Tri-City Babtist Church)
2,000.00
         
     Other Revenue
-
                  
TOTAL Income
-
                  
142,539.12
    
TOTAL OPERATING REVENUES
-
                  
142,539.12
    
OPERATING EXPENSES:
     Miscellaneous (Account Analysis
     Settlement Bank Charge, IRS  Filings)
250.90
            
     Grant Payment
16,800.00
       
TOTAL OPERATING EXPENSES
17,050.90
       
OPERATING INCOME (LOSS)
-
                  
125,488.22
    
NONOPERATING REVENUE:
     Investment Income (LOSS)-Note 1
3,885.55
         
45,894.50
       
TOTAL NONOPERATING REVENUE
3,885.55
         
45,894.50
       
NET CHANGE IN NET POSITION
3,885.55
$       
171,382.72
    
Note 1 - Interest Income (Loss) is as follows:
     Realized interest to date
3,885.55
$       
45,894.50
       
     Effect of recording investments at amortized cost
-
                  
 
June 30, 2024
June 30, 2024