CIP bond only for BC

City of Chandler — Regular Meeting (2024-09-17)

View PDF Meeting page

Extracted text (via pymupdf) 21565 characters
2025-2034 Capital Improvement Program- GO Bond Funded Programs 
Bond Election Options
Yellow highlighted projects need Bond Authorization
Bond Fund/Division/Program
FY 2024-25
FY 2025-26
FY2026-27
FY 2027-28
FY 2028-29
FY 2029-30
FY 2030-31
FY 2031-32
FY 2032-33
FY 2033-34
Ten Year Total
411 - Streets GO Bonds
26,308,000
          
47,278,865
           
24,919,975
              
50,900,200
                  
11,530,500
          
27,742,500
           
26,646,500
          
19,167,500
            
19,926,500
        
17,749,500
        
272,170,040
            
Cultural Development Capital
2,600,000
            
500,000
                
2,020,000
                
-
                                 
-
                        
-
                         
-
                        
-
                          
-
                      
-
                      
5,120,000
                
6CA671 - Downtown Alley Projects
2,600,000
                 
500,000
                     
2,020,000
                     
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
5,120,000
                     
Streets Capital
20,094,000
          
46,778,865
           
22,899,975
              
47,822,200
                  
10,615,500
          
19,359,500
           
17,111,500
          
19,167,500
            
19,926,500
        
17,749,500
        
241,525,040
            
6ST248 - Street Repaving
7,144,000
                 
1,144,000
                 
13,144,000
                   
7,144,000
                          
7,144,000
                
7,144,000
                 
7,144,000
                 
7,144,000
                  
7,144,000
              
7,144,000
              
71,440,000
                   
6ST303 - Street Construction - Various Improvements
800,000
                    
800,000
                     
800,000
                         
800,000
                             
800,000
                    
800,000
                     
800,000
                    
800,000
                      
800,000
                 
800,000
                 
8,000,000
                     
6ST322 - Traffic Signals Improvements and Repairs
2,480,000
                 
1,844,500
                 
1,656,500
                     
1,284,500
                          
1,184,500
                
1,779,500
                 
1,104,500
                 
1,976,500
                  
1,354,500
              
1,354,500
              
16,019,500
                   
6ST692 - Chandler Heights Road (McQueen to Val Vista)
330,300
                    
-
                             
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
330,300
                        
6ST693 - Lindsay Road (Ocotillo Road to Hunt Highway)
1,122,300
                 
-
                             
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
1,122,300
                     
6ST702 - Washington Street Improvements
-
                             
3,008,000
                 
-
                                 
9,833,000
                          
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
12,841,000
                   
6ST719 - Collector Street Improvements
2,826,000
                 
3,019,000
                 
-
                                 
109,000
                             
112,000
                    
1,204,000
                 
-
                             
-
                              
-
                          
-
                          
7,270,000
                     
6ST737 - Kyrene Road (Chandler Boulevard to Santan 202)
-
                             
1,082,000
                 
633,000
                         
11,906,000
                        
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
13,621,000
                   
6ST747 - Alma School Road (Germann Road to Queen Creek Road)
-
                             
10,006,000
               
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
10,006,000
                   
6ST754 - Ray Road/Dobson Road Intersection Improvement
1,335,200
                 
13,305,565
               
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
14,640,765
                   
6ST774 - Warner Road (Price Rd to Arizona Ave)
-
                             
-
                             
-
                                 
357,000
                             
-
                            
-
                             
-
                             
-
                              
7,210,000
              
6,344,000
              
13,911,000
                   
6ST781 - Ray Road/Kyrene Road
-
                             
-
                             
-
                                 
-
                                      
408,000
                    
-
                             
-
                             
-
                              
3,218,000
              
1,907,000
              
5,533,000
                     
6ST786 - Arizona Ave/Warner Rd Intersection
1,257,300
                 
-
                             
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
1,257,300
                     
6ST787 - Turf To Xeriscape Program
2,798,900
                 
5,565,000
                 
5,759,000
                     
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
14,122,900
                   
6ST790 - Unpaved Alley Program
-
                             
3,876,000
                 
200,000
                         
200,000
                             
200,000
                    
200,000
                     
200,000
                    
200,000
                      
200,000
                 
200,000
                 
5,476,000
                     
6ST792 - Price Rd/ Queen Creek Rd Intersection Improvement
-
                             
3,128,800
                 
707,475
                         
15,466,700
                        
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
19,302,975
                   
6ST793 - McQueen Road Improvements (Warner Rd to Pecos Rd)
-
                             
-
                             
-
                                 
722,000
                             
767,000
                    
8,232,000
                 
7,863,000
                 
9,047,000
                  
-
                          
-
                          
26,631,000
                   
Transportation Policy Capital
3,614,000
            
-
                         
-
                            
3,078,000
                     
915,000
               
8,383,000
             
9,535,000
             
-
                          
-
                      
-
                      
25,525,000
              
6TP750 - Frye Road Protected Bike Lanes
1,338,000
                 
-
                             
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
1,338,000
                     
6TP752 - Ashley Trail/Paseo Trail Connection
817,000
                    
-
                             
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
817,000
                        
6TP753 - Ocotillo Road Shared Use Path
-
                             
-
                             
-
                                 
3,078,000
                          
915,000
                    
8,383,000
                 
9,535,000
                 
-
                              
-
                          
-
                          
21,911,000
                   
6TP767 - Kyrene Branch and Highline Canal Shared Use Paths
1,459,000
                 
-
                             
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
1,459,000
                     
412 - Storm Sewer GO Bonds
150,000
                
-
                         
150,000
                    
-
                                 
150,000
               
-
                         
150,000
                
-
                          
150,000
             
-
                      
750,000
                   
Streets Capital
150,000
                
-
                         
150,000
                    
-
                                 
150,000
               
-
                         
150,000
                
-
                          
150,000
             
-
                      
750,000
                   
6ST291 - Miscellaneous Storm Drain Improvements
150,000
                    
-
                             
150,000
                         
-
                                      
150,000
                    
-
                             
150,000
                    
-
                              
150,000
                 
-
                          
750,000
                        
420 - Park GO Bonds
5,159,000
            
26,733,000
           
39,793,990
              
11,309,330
                  
42,132,000
          
54,722,000
           
5,993,000
             
8,597,000
              
2,600,000
          
3,350,000
          
190,389,320
            
Cultural Development Capital
-
                        
10,914,000
           
3,967,000
                
1,100,000
                     
783,000
               
7,836,000
             
400,000
                
3,120,000
              
-
                      
-
                      
28,120,000
              
6CA650 - Dr. AJ Chandler Park
-
                             
10,000,000
               
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
10,000,000
                   
6CA670 - Tumbleweed Ranch
-
                             
914,000
                     
3,967,000
                     
1,100,000
                          
783,000
                    
7,836,000
                 
400,000
                    
3,120,000
                  
-
                          
-
                          
18,120,000
                   
Parks Capital
5,159,000
            
15,819,000
           
35,826,990
              
10,209,330
                  
41,349,000
          
46,886,000
           
5,593,000
             
5,477,000
              
2,600,000
          
3,350,000
          
162,269,320
            
6PR049 - Existing Neighborhood Park Improvements/Repairs
837,000
                    
737,000
                     
837,000
                         
700,000
                             
2,418,000
                
10,357,000
               
3,793,000
                 
3,677,000
                  
800,000
                 
800,000
                 
24,956,000
                   
6PR398 - Mesquite Groves Park Site Phase I (SDF Loan Bond Issuance)
-
                             
10,000,000
               
-
                                 
-
                                      
-
                            
6PR398 - Mesquite Groves Park Site Phase II
-
                             
-
                             
30,263,000
                   
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
30,263,000
                   
6PR399 - Mesquite Groves Park Site Phase III
-
                             
-
                             
-
                                 
-
                                      
500,000
                    
34,729,000
               
-
                             
-
                              
-
                          
-
                          
35,229,000
                   
6PR530 - Existing Community Park Improvements/Repairs
2,237,000
                 
1,437,000
                 
2,937,000
                     
2,300,000
                          
800,000
                    
800,000
                     
800,000
                    
800,000
                      
800,000
                 
1,550,000
              
14,461,000
                   
6PR629 - Lantana Ranch Park Site
-
                             
-
                             
1,004,990
                     
5,741,330
                          
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
6,746,320
                     
6PR630 - Existing Community/Recreation Centers Improvements/Repairs
1,585,000
                 
1,204,000
                 
785,000
                         
750,000
                             
1,000,000
                
1,000,000
                 
1,000,000
                 
1,000,000
                  
1,000,000
              
1,000,000
              
10,324,000
                   
6PR650 - Folley Pool Renovation
500,000
                    
2,441,000
                 
-
                                 
-
                                      
17,745,000
              
-
                             
-
                             
-
                              
-
                          
-
                          
20,686,000
                   
6PR651 - Tumbleweed Multi-Gen Expansion
-
                             
-
                             
-
                                 
718,000
                             
18,886,000
              
-
                             
-
                             
-
                              
-
                          
-
                          
19,604,000
                   
441 - Public Facility GO Bonds
4,522,000
            
8,520,000
             
4,526,000
                
4,526,000
                     
4,526,000
            
4,526,000
             
4,092,000
             
1,812,000
              
-
                      
-
                      
37,050,000
              
Buildings and Facilities Capital
4,522,000
            
2,520,000
             
4,526,000
                
4,526,000
                     
4,526,000
            
4,526,000
             
4,092,000
             
1,812,000
              
-
                      
-
                      
31,050,000
              
6BF628 - Existing City Building Renovations/Repairs
4,522,000
                 
2,520,000
                 
4,526,000
                     
4,526,000
                          
4,526,000
                
4,526,000
                 
4,092,000
                 
1,812,000
                  
-
                          
-
                          
31,050,000
                   
Development Services Capital
-
                        
6,000,000
             
-
                            
-
                                 
-
                        
-
                         
-
                        
-
                          
-
                      
-
                      
6,000,000
                
6DS736 - Traffic Management Center
-
                             
6,000,000
                 
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
6,000,000
                     
460 - Public Safety GO Bonds - Police
5,259,000
            
50,081,000
           
1,492,000
                
10,527,000
                  
4,759,000
            
11,199,000
           
-
                        
-
                          
-
                      
-
                      
83,317,000
              
Police Capital
5,259,000
            
50,081,000
           
1,492,000
                
10,527,000
                  
4,759,000
            
11,199,000
           
-
                        
-
                          
-
                      
-
                      
83,317,000
              
6PD652 - Forensic Services Facility
5,259,000
                 
50,081,000
               
-
                                 
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
55,340,000
                   
6PD653 - Police Main Station Renovations
-
                             
-
                             
1,492,000
                     
10,527,000
                        
4,759,000
                
11,199,000
               
-
                             
-
                              
-
                          
-
                          
27,977,000
                   
470 - Public Safety GO Bonds - Fire
-
                        
-
                         
2,633,000
                
-
                                 
2,497,000
            
14,264,000
           
5,158,000
             
17,463,000
            
-
                      
-
                      
42,015,000
              
Fire Capital (note: $10M auth remaining but cannot start construction on #284 since short)
2,633,000
                
-
                                 
2,497,000
            
14,264,000
           
5,158,000
             
17,463,000
            
-
                      
-
                      
42,015,000
              
6FI653 - Rebuild Fire Station #284  
-
                             
-
                             
-
                                 
-
                                      
2,497,000
                
14,264,000
               
-
                             
-
                              
-
                          
-
                          
16,761,000
                   
6FI656 - Self Contained Breathing Apparatus Replacements
-
                             
-
                             
2,633,000
                     
-
                                      
-
                            
-
                             
-
                             
-
                              
-
                          
-
                          
2,633,000
                     
6FI658 - Fire Station 12 (SDF Loan Bond Issuance)
-
                             
-
                             
-
                                 
-
                                      
-
                            
-
                             
5,158,000
                 
17,463,000
                
-
                          
-
                          
22,621,000
                   
Grand Total
41,398,000
      
132,612,865
    
73,514,965
         
77,262,530
             
65,594,500
      
112,453,500
    
42,039,500
      
47,039,500
       
22,676,500
    
21,099,500
    
625,691,360
       
Total Planned GO Bond Funded Projects without Bond Authorization
31,755,000
                  
70,286,530
                       
58,421,500
             
107,927,500
            
37,797,500
              
45,227,500
               
22,676,500
           
21,099,500
           
395,191,530
                
8/2/2024