3 CORRECTED BUDGET RE WIC BLDG.PDF
Extracted text (via pymupdf_layout)
1784 characters
Russ Caliente Submitted CSI )ATE: TASK Horton By: TAXES I PROFIT OVERHEAD INSURANCE BOND Landscape Backfill Excavate Replace Dumpster Equipment Equipment Asphalt Disconnect Dry in Remove Remove Remove Sweeper Temporary Labor/Daily Field Project GENERAL 11/20/2017 WIC PROJECT ORDER COST CurtstiuditAillic, Caliente Construction (gl Repair After for Sidewalk Rental Rental Pavement and Roof AC Units Paraphet Siding Supervision Manager BUILDING NAME: ESTIMATE & br) Building Removal Crane Fork Make Fence Clean CONDITIONS SUBTOTAL SUBTOTAL is Lift Safe up DESCRIPTION Removed Electrical Sub CCI CCI CCI CCI CCI CCI CCI CCI Caliente 5.590% 5% 8% 1.50% 1% Contingency Allowance Allowance Allowance Allowance Sub subcontract Contractor lieneral 550 / 1 Is 1 Is 1 Is Is 3 dps 1 day Wk 1 yds 40 hrs 32 hrs 32 hrs 80 hrs 80 hrs 1 Is Us Hrs 40 80 Hrs 32 Hrs QTY TYP Construction 2,500.00 15,000.00 10,000.00 5,000.00 550.00 1,000.00 1,200.00 27.00 75.00 65.00 75.00 65.00 65.00 1,000.00 2,800.00 40.00 76.00 90.00 Rate Inc. 1,500.00 1,500.00 Materials -,earaft 52,750.00 2,500.00 15,000.00 10,000.00 5,000.00 14,850.00 3,000.00 2,400.00 Subcontractor :',!CI , 3,850.00 1,650.00 1,000.00 1,200.00 1,000.00 2,800.00 Rental 27,340.00 3,580.00 5,200.00 5,200.00 2,800.00 1,600.00 6,080.00 2,880.00 Labor ISSZAilt FMD "..V" 71,590.00 2,500.00 15,000.00 10,000.00 5,000.00 1,650.00 1,000.00 1,200.00 3,000.00 5,080.00 2,400.00 5,200.00 5,200.00 1,000.00 2,800.00 1,600.00 6,080.00 2,880.00 SUBTOTAL cr- ' /A ,. TOTAL 90,888.12 4,622.17 86,266.95 9se' 1,727.20 1,073.85 715.90 7,159.00 71,590.00 2,500.00 15,000.00 10,000.00 5,000.00 1,650.00 1,000.00 1,200.00 3,000.00 5,080.00 2,400.00 5,200.00 5,200.00 1,000.00 2,800.00 1,600.00 6,080.00 2,880.00 irA/ /V0 - Le:6— r 7ANI-77- Subs 7-0 7-;1 _ — /5