2017 07-09 MESA PD FED WKSHT.PDF

Maricopa County — Formal (2017-12-13)

View PDF Item 80 Meeting page

Extracted text (via pymupdf_layout) 4402 characters
Criminal Justice Commission
RICO Revenue & Expenditure Worksheet
FEDERAL FUNDS Maricopa County Attorney's Office
Pooled Account Mesa PD Agency TOTAL
A. BEGINNING CASH BALANCE 107,804.62 107,804.62
* This amount should match the ending balance of
previous Quarter
1. MISCELLANEOUS ADJUSTMENTS IN: -
2. MISCELLANEOUS ADJUSTMENTS OUT: -
3. CASH DEPOSITS/FORFEITURES REC'D 7,839.65 7,839.65
4. SALE OF FORFEITED PROPERTY -
Subtotal - 7,839.65 - 7,839.65
B. POOLED ACCT INTERNAL TRANSFERS -
C. INTEREST EARNED 65.63 65.63
D. TOTAL MONIES ON HAND - 115,709.90 - 115,709.90
E. TOTAL QTR EXPENDITURES CA #VALUE! 113,464.27 - 113,464.27
(See Expenditures Below)
F. POOLED ACCT EXTERNAL TRANSFERS -
G. TOTAL DISBURSEMENTS #VALUE! 113,464.27 - 113,464.27
H. ENDING QTR CASH BALANCE #VALUE! 2,245.63 - 2,245.63
EXPENDITURES
A. GRANT MATCH -
B. COMMUNITY SUPPORT
Gang Prevention and Education -
Substance Abuse Prevention and Education -
Victim Assistance -
Community Based Support -
Additional Expenses (List Individually): -
-
-
SUBTOTAL ONLY - - - -

Criminal Justice Commission
RICO Revenue & Expenditure Worksheet
FEDERAL FUNDS Maricopa County Attorney's Office
Pooled Account Mesa PD Agency TOTAL
C. INJURED PERSON AS DEFINED IN ARS 13-4301 -
D. WITNESS PROTECTION -
E. INVESTIGATION COSTS
Evidence Acquisition -
Reward Money -
Translation and Interpretation -
Additional Expenses (List Individually): -
-
-
SUBTOTAL ONLY - - - -
F. PERSONNEL SERVICES
Prosecutor Salary -
Prosecutor Overtime -
Prosecutor Benefits -
Law Enforcement Salary -
Law Enforcement Overtime -
Law Enforcement Benefits -
Unsworn Salary -
Unsworn Overtime -
Unsworn Benefits -
-
SUBTOTAL ONLY - - - -
G. PROFESSIONAL/OUTSIDE SERVICES
Appraisal Costs -
Auction Fees -
Auditing -
Court Costs -
Expert Witness -
Filing Fees -
Forensic Services -
Lien Payments -
Outside Attorney Fees -
Service by Publication Fees -
Software Developer Services -
Subpoena Services -
Title Search -
Transcription Services (Court Reporting) -
Additional Expenses (List Individually): -
-
-

Criminal Justice Commission
RICO Revenue & Expenditure Worksheet
FEDERAL FUNDS Maricopa County Attorney's Office
Pooled Account Mesa PD Agency TOTAL
-
SUBTOTAL ONLY - - - -
H. TRAVEL & MEALS
Airfare -
Mileage -
Lodging -
Transportation (Taxi, Rental Vehicle, Shuttle) -
Parking -
Meals and Per Diem -
Additional Expenses (List Individually): -
-
-
SUBTOTAL ONLY - - - -
I. TRAINING & CONFERENCES
Registration Fees -
Speaker Fees -
Production Fees -
Facility Fees
Training Equipment
Additional Expenses (List Individually): -
-
SUBTOTAL ONLY - - - -
J. VEHICLES PURCHASED OR LEASED -
Purchased Amounts -
Lease or Rental Payments 113,464.27 113,464.27
SUBTOTAL ONLY - 113,464.27 - 113,464.27
K. VEHICLE MAINTENANCE
Batteries -
Repairs & Maintenance -
Title -
Towing -
Operational (Local) Fuel -
Lights and Modifications -
Additional Expenses (List Individually): -
-
-
SUBTOTAL ONLY ` - - -

Criminal Justice Commission
RICO Revenue & Expenditure Worksheet
FEDERAL FUNDS Maricopa County Attorney's Office
Pooled Account Mesa PD Agency TOTAL
L. CANINES, FIREARMS & RELATED EQUIPMENT
Canines and Related Expenses -
Body Worn Cameras and Related Services -
Communications Equipment (Radios, Phones) -
Firearms -
Ammunition -
Tactical (Uniforms, Body Armor) -
Surveillance -
Weapons- Non Lethal (Tasers, Knives, etc..) -
Additional Expenses (List Individually): -
-
-
SUBTOTAL ONLY - - - -
M. OTHER CAPITAL EXPENDITURES
Construction -
Electronics (Computers, Printers, Mobile Devices) -
Emergency Call Center -
Fitness Equiment and Construction -
Furniture (including Office Furniture) -
Transportation (Plane, Helecoptor, etc..) -
Joint Law Enforcement/Public Safety -
Additional Expenses (List Individually): -
-
-
SUBTOTAL ONLY - - - -
COMMUNICATIONS
Publications -
Communications -
-
SUBTOTAL ONLY - - - -
O. OTHER OPERATING EXPENSES -
Awards & Memorials -
Bank Charges -
Insurance -
Office Supplies -
Postage -
Printing -
Property Maintenance -
Equipment Maintenance -
Recruitment and Advertising -
Rental/Lease Payments (Non-Vehicle) -
Software -

Criminal Justice Commission
RICO Revenue & Expenditure Worksheet
FEDERAL FUNDS Maricopa County Attorney's Office
Pooled Account Mesa PD Agency TOTAL
Storage -
Utilities -
Additional Expenses (List Individually): -
-
SUBTOTAL ONLY - - - -
P. EMERGENCY AWARDS -
Q. TOTAL EXPENDITURES #VALUE! $ 113,464.27 $ - $ 113,464.27