F444 EXHIBIT A.XLSX

Maricopa County — Formal (2026-03-25)

View PDF Item 78 Meeting page

Extracted text (via pymupdf) 1787 characters
Fund 444 Exhibit A
Proposed PRO Series 2026
PROJECT DESCRIPTION
FY 2022-2025
FY2026
Clerk of the Court - Southeast Remodel
$
3,506,615
$
993,385
Downtown Court Plaza Remodel
1,029,621
0
Downtown Office and Election Facility
15,282,403
85,961,859
Durango Campus Electrical Infrastructure
6,755,356
19,202,225
East Valley Animal Care and Control Facility
12,058,671
3,741,329
Judicial Branch Secure Fencing Projects
2,099,999
0
MCSO District 3 Surprise Substation Addition and Remodel
4,621,059
5,628,941
MCSO Security Surveillance Projects
5,779,535
4,678,124
MCSO Substation - District 1 Mesa
680,662
10,183,247
MCSO Warehouse
8,387,926
2,812,074
MCTEC Renovations
5,397,795
602,206
Northwest Durango Campus Drainage
979,843
2,820,151
Property and Evidence System Upgrade
1,740,082
Southeast Juvenile Facility Remodel
29,866,100
2,248,532
Southeast Regional Justice Center at Mesa
4,988,629
3,811,372
Superior Court Central Building 10th Floor
6,963,084
4,136,908
Superior Court Central Building 11th Floor
1,100,720
1,599,281
Superior Court Central Building 9th Floor
325,325
7,288,419
Avondale Substation Radio Tower
1,490,053
CAD RMS System Replacement
2,654,394
5,245,606
Electronic Court Recording System Project
4,004,000
Electronic Health Record System
2,240,974
759,026
Total Projects
$
121,952,845
$
161,712,685

FY2027
FY2028
Total
$
-
$
-
$
4,500,000
22,470,379
23,500,000
79,755,738
181,000,000
3,542,419
29,500,000
0
15,800,000
0
2,099,999
0
10,250,000
6,453,553
3,588,788
20,500,000
8,436,091
19,300,000
11,200,000
6,000,001
3,799,994
1,259,918
3,000,000
877,726
32,992,358
8,800,001
11,099,992
2,700,001
4,386,257
12,000,001
180,672
1,670,725
7,900,000
4,004,000
3,000,000
$
127,362,753
$
3,588,788
$
414,617,071
Funded by COPS 2024
(195,000,000)
  Remaining
$
219,617,071