BURGESS NIPLE - PC 1661 - CONTRACT 2021-045_CONSULTANTBOS_CO3..PEND_SIGNS_9.22.2025.PDF
Extracted text (via pymupdf)
30390 characters
Consultant CHANGE ORDER - BOS APPROVAL
Maricopa County Deparment of Transportation
Date: 9/22/2025
Change Order Number:
3
Amount:
$446,336.00
Agenda Item No.
C64-22-111-X-00
Contract No: 2021-045
Work Order No:
TT0600
Consultant Name: Burgess & Niple, Inc.
Project Name: Northern Parkway Agua Fria to 99th Ave Final Design
Intial Amount:
$3,191,423
Contract Notice to Proceed Date:
1/25/2022
Total Prior Change Orders:
$933,864.00
This change order provides significant design support. Additional services include new scope of work elements, coordination, and revisions to the existing
designs. Design revisions are attributed to stakeholder requests, including the Project Partners, developers, and utility owners.
With this Change Order, the total amount of this contract has increased 43.2%
By reason of this change 0 days extension of time will be allowed for administrative purposes, after the time allowed for construction work.
With inclusion of this change, this contract has a revised cumulative performance period of 1888 days.
The contract completion date is: 3/28/2027
By reason of this change 0 days extension of time will be allowed for construction work. The construction work completion date is:
By mutual agreement of the parties, the following contract change(s) are incorporated into the above-identified contract. All other contract terms and conditions remain unchanged.
The following financial information is submitted:
Initial Contract Amount
$3,191,423.00
Amended Contract Amount w/ previous change orders
$4,125,287.00
Current Change Order Request
$446,336.00
Amended Contract Amount w/ current change order
$4,571,623.00
We, the undersigned Consultant, do hereby agree that upon execution of this Change Order that we will perform all work as identified above, and as may be
described in attachment(s) and will accept the above specified amount(s) as full payment thereof.
IN WITNESS WHEREOF, the parties herein have executed this Contract Change Order:
Principal (Signature)
Printed Name Jason Pagnard, PE
Title
Date
MARICOPA COUNTY DEPARTMENT OF TRANSPORTATION
Consultant (if applicable) -
Date
Project Manager - Marcellus Lisotta
Date
Branch Manager - Farzana Yasmin
Date
Division Manager - Randy Dunsey
Date
I certify that this change is within the limits authorized by the Maricopa County
Procurement Code
I certify that funds are available to accomplish this Change Order
Contract Services - Beverly Krumm
Date
CIP Cash Flow Manager - Charles Williams
Date
Deputy Transportation Director - Steven Wilcox
Date
IGA PM (if applicable) -
Date
RECOMMENDED BY:
ACCEPTED AND APPROVED:
Transportation Director/Engineer - Jesse Gutierrez
Date
Chairman, Board of Supervisors -
Date
LEGAL REVIEW
ATTEST:
Approved as to form and within the powers and authority granted under the laws
of the State of Arizona to the Maricopa County Department of Transportation.
Deputy County Attorney -
Date
Clerk of the Board -
Date
COUNTY APPROVAL
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
9/22/2025
Vice President
9/23/2025
9/23/2025
9/23/2025
9/23/2025
9/24/2025
9/25/2025
9/25/2025
9/30/2025
1230 W. Washington Street | Suite 511 | Tempe, AZ 85288 | 602.244.8100
Mr. Ben Markert, PE, PTOE
Project Manager
Maricopa County Department of Transportation
2901 W. Durango Street
Phoenix, AZ 85009
Re: Contract No. 2021-045 (Change Order 3)
Northern Parkway:
Agua Fria Bridge to 103rd Avenue
Fee Proposal
September 8, 2025
PROJECT:
Northern Parkway: Agua Fria Bridge to 99th Avenue
Final Design
PROJECT NO.: TT0600
Dear Mr. Markert:
Burgess & Niple is pleased to submit the attached Scope of Work and Derivation of Cost / Labor Hour Estimates for
the above referenced project.
Please do not hesitate to contact me at 602-244-8100 (x5332) if you have any questions.
Respectfully,
Jason Pagnard, PE
Vice President
Jason.Pagnard@burgessniple.com
Copy:
File
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Scope of Services – Project Specific
Final Design – Change Order 3
Northern Parkway: Agua Fria Bridge to
103rd Avenue
Consultant:
Burgess & Niple
Project No:
Contract No.:
TT0600
2021-045 (Change Order 3)
TRACS No.:
T0188 03D
Federal Aid No.:
STBGP MMA-0(280)D
Maricopa County Department of Transportation
2901 W. Durango Street
Phoenix, AZ 85009
SEPTEMBER 2025
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Scope of Services
Northern Parkway: Agua Fria Bridge to 103rd Avenue
Project No.: TT0600
Contract No.: 2021-045 (Change Order 3)
September 8, 2025
Page 1 of 8
Table of Contents
Project Overview ............................................................................................................................. 2
SECTION 400
PROJECT COORDINATION ................................................................................... 4
400.7
95% Public Outreach Materials ................................................................................. 4
SECTION 500
UTILITIES AND RAILROAD .................................................................................... 4
500.19
Kinder Morgan Coordination (PIG Launcher Site) ................................................... 4
500.20
Waterline Approval ..................................................................................................... 5
SECTION 800
TECHNICAL MEMORANDA AND REPORTS............................................................... 5
800.11
Post Public Meeting Investigations .......................................................................... 5
SECTION 900
RIGHT-OF-WAY ................................................................................................ 6
900.18
Right-of-Way Acquisition Support ............................................................................. 6
SECTION 1100
PLANS, SPECIFICATIONS AND ESTIMATE ............................................................. 6
1100.12
Plan Revisions ............................................................................................................ 6
List of Appendices
Appendix A
Derivation of Cost
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Scope of Services
Northern Parkway: Agua Fria Bridge to 103rd Avenue
Project No.: TT0600
Contract No.: 2021-045 (Change Order 3)
September 8, 2025
Page 2 of 8
Project Overview
The Maricopa County Department of Transportation (MCDOT) has requested additional
services from Burgess & Niple, Inc. (Consultant) for TT0600 – Northern Parkway: Agua Fria
Bridge to 103rd Ave project (Project). Additional services include new scope of work elements,
coordination, and revisions to the existing design late in the project development process.
Design revisions are attributed to stakeholder needs, including the Project Partners, property
developers and utility owners. Outlined below are the primary elements:
1. Additional Public Meeting Efforts (New Services) – The Consultant will provide
additional public meeting support services. This includes:
a. Prepare and finalize new public meeting materials. The original Scope of
Services included minor revisions to existing materials. The Project Partners
requested all new materials.
b. Provide additional staff to prepare for and attend the project public meeting.
2. Additional Investigations – The Consultant will investigate design changes based on
Project Partners direction originating from comments received during the public
meeting. These include:
a. Bicycle Lane: Investigate the feasibility of installing bicycle lanes from 112th
Avenue to 103rd Avenue.
b. Unbalanced Lanes Section: Investigate the feasibility of an unbalanced lanes
roadway section.
c. Right Turn Pocket at westbound 109th Avenue: Investigate the feasibility of
including a right-turn pocket at 109th Avenue.
3. Right-of-Way Acquisition Support – The Consultant will provide additional coordination
with MCRED. MCRED requests additional exhibits beyond those addressed under
Change Order 2 as well as research and additional meeting preparation and attendance
with owner’s legal team to achieve resolution. This includes:
a. Circle K Development at 107th Avenue
b. Kinder Morgan access at 109th Avenue
4. Design Coordination and Revisions – The Consultant will conduct a concurrent project
development and review process with the Project Partners. Due to the change to the
fiscally constrained alternative from Change Order 2, the Project Partners and 3rd party
stakeholders will provide additional design revisions throughout project completion.
With the intent of meeting the obligation deadline for federal funding, an aggressive
schedule will be implemented. This will result in design and plan set revisions occurring
at the 95% submittal (September 2024), rolling 100% submittals (April 11, 2025, and May
2, 2025), final sealed PS&E submittal (May 19, 2025), and Addendum submittal
(September 2025). Primary areas that will be affected by ongoing efforts include:
a. 107th Avenue Signal and Intersection Modifications
b. 111th Avenue Signal and Intersection Modifications
c. 109th Avenue to 107th Avenue Curb, Roadside and Drainage Modifications
d. Waterline Relocation Design
e. Driveway and Drainage Redesign West of 115th Avenue
f. Jurisdictional Coordination for Curb Ramps
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Scope of Services
Northern Parkway: Agua Fria Bridge to 103rd Avenue
Project No.: TT0600
Contract No.: 2021-045 (Change Order 3)
September 8, 2025
Page 3 of 8
Due to when the design changes will be resolved late in the process, 95% and beyond, changes
will have a cascading effect to the design impacting interrelated features as well as the PS&E
package. Quality control will continue to be conducted throughout the process to maintain
project quality and compliance with design guidelines and standards.
The Derivation of Cost provided in Appendix A includes time and cost to cover both direct and
indirect impacts associated with the requested revision.
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Scope of Services
Northern Parkway: Agua Fria Bridge to 103rd Avenue
Project No.: TT0600
Contract No.: 2021-045 (Change Order 3)
September 8, 2025
Page 4 of 8
SECTION 400
PROJECT COORDINATION
400.7
95% Public Outreach Materials
The Consultant will provide additional support for the public meeting in February 2025. The
original scope of work assumed that all 95% Public Outreach Materials would be based upon
the public outreach materials previously prepared for the project which included the full build.
The 95% Public Outreach Materials were newly developed to reflect the fiscally constrained
alternative.
The Consultant will:
1. Develop all new exhibits and public involvement materials at Project Partner request.
The prior scope of work and budget includes minor revisions to existing materials. This
will require the additional coordination efforts along with the development and review of
all new materials. Additional materials include:
a. Typical sections at key locations;
b. Plan view pictures depicting the proposed improvements;
c. Bifold project information handout; and
d. Spanish translation of bifold project information handout.
2. Provide additional staff to prepare for and attend the project public meeting.
3. Facilitate two coordination pre-meetings with representatives from MCDOT and the
Project Partners.
SECTION 500
UTILITIES AND RAILROAD
500.19
Kinder Morgan Coordination (PIG Launcher Site)
The Consultant will coordinate with Kinder Morgan and will revise the design and PS&E
documents to accommodate their infrastructure requirements at the pipeline inspection gauge
(PIG) launcher site. This will occur after the Change Order 2 submittal and 95% submittal, as a
result of Kinder Morgan’s timeline, anticipated during the development of the 100% plans, PS&E
and addendum. Additional coordination includes resolving the right-of-way at the northeast
corner of 109th Avenue and Northern Avenue (APN 142-73-002Q). The Consultant will
coordinate with Kinder Morgan to obtain design vehicle information and assess site access.
The Consultant will evaluate and redesign the driveway, sidewalk, and curb ramp design and
related design elements and PS&E documents.
The Consultant will:
1. Prepare an exhibit to communicate the design alternatives to Kinder Morgan;
2. Facilitate three meetings with the Project Partners, Kinder Morgan, MCDOT, MCRED, and
Clark Hill (County Attorney) to present the design alternatives for facilities including the
PIG launcher; and
3. Revise the design and PS&E package based on direction received from Kinder Morgan
and the Project Partners to facilitate Kinder Morgan signing ROW acquisition offer
package. Additional design information provided by Kinder Morgan will include design
vehicle and access requirements affecting the location and orientation of the driveway
and curb ramp. Revised elements include:
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Scope of Services
Northern Parkway: Agua Fria Bridge to 103rd Avenue
Project No.: TT0600
Contract No.: 2021-045 (Change Order 3)
September 8, 2025
Page 5 of 8
a. Roadway Basemap
b. Roadway Plan Sheet
c. Driveway Profile Sheet
d. Curb Ramp Staking Detail Sheet
e. General Summary
f. Quantities and Estimate
These services will be provided in an expedited manner to facilitate the right-of-way clearance
for the project.
500.20
Waterline Approval
The original Scope of Work anticipated a submittal process through Maricopa County
Environmental Services Division (MCESD). However, as MCDOT is the administering agency,
ADEQ must now review and approve the waterline plans in place of MCESD. The project includes
waterline improvement plans for both the City of Glendale and the City of Peoria, and ADEQ
approval must be obtained separately for each City. Because the Cities are unfamiliar with the
ADEQ approval process, they will require guidance and coordination from the Consultant. The
Consultant will assist by coordinating with both Glendale and Peoria to submit the waterline
designs for ADEQ approval. This support includes confirming registration or registering each
City with ADEQ through MyDEQ, having the Cities designate the Consultant as an Approved
Submitter on their behalf, and completing the submittals on behalf of the Project Partners. The
process also includes an additional coordination meeting and correspondence with ADEQ staff
to facilitate this non-standard review process, including determining applicable review fees.
SECTION 800
TECHNICAL MEMORANDA AND REPORTS
800.11
Post Public Meeting Investigations
Following the public meeting in February 2025, the Project Partners requested the Consultant
investigate three scenarios based on comments received from the public and stakeholders. The
Consultant will conduct coordination calls and meetings with the Project Partners to investigate
the scenarios. The Consultant will:
1. Investigate the feasibility of bicycle lanes. The investigation will include preliminary
design and preparing an exhibit to assess the redistribution of pavement width between
vehicular lanes and bicycle lanes. Challenges and opportunities will be identified by
corridor segment. Impacts to the project schedule and funding risks will be investigated
and discussed with MCDOT.
2. Investigate the feasibility of an unbalanced section. The investigation will include
preliminary engineering and preparing an exhibit to depict impacts of creating an
unbalanced section. This includes consideration of right-of-way and environmental
clearance impacts and how the unbalanced section would tie into MCDOT Project
TT0372. The Consultant will also assess the financial impacts of creating an unbalanced
section including updating the TT0600 and TT0372 cost estimates. Impacts to the
project schedule and funding risks will be investigated and discussed with MCDOT.
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Scope of Services
Northern Parkway: Agua Fria Bridge to 103rd Avenue
Project No.: TT0600
Contract No.: 2021-045 (Change Order 3)
September 8, 2025
Page 6 of 8
3. Investigate the feasibility of a right-turn lane at 109th Avenue. The investigation will
include preliminary engineering and preparing an exhibit depicting the impacts of
including a right-turn lane at westbound 109th Avenue. Impacts will consider including
right-of-way, utilities, sidewalk, curb ramps, and vehicular access. Coordination meetings
will be held with the Project Partners to discuss the findings. This is an independent
issue from the Kinder Morgan investigation at the same location but will be coordinated
with Kinder Morgan.
SECTION 900
RIGHT-OF-WAY
900.18
Right-of-Way Acquisition Support
Change Order 2 included a ROW basemap update, parcel tracking spreadsheet update, and four
parcel specific exhibits. After Change Order 2, the Consultant will coordinate with MCRED to
provide additional right-of-way and easement acquisition support. The Consultant will prepare
two roll plots depicting new right-of-way and easements to support condemnation cases.
The Consultant will assist with coordination with the parcel owner on the southwest corner of
Northern Avenue and 107th Avenue. This includes investigating historical project decisions for
a right turn pocket and required right-of-way, reviewing developer site plan for conflicts,
attending coordination meetings, and revising the special provisions for site access during
construction. Consultant will prepare for, attend, and document the following meetings to
support the right-of-way acquisition process:
•
Meeting with Circle K attorney, MCDOT, and MCRED in January 2025 to discuss access
concerns during construction
•
Meeting with Northern Village developer, City of Glendale, MCDOT, and MCRED in March
2025 to discuss right-of-way set back requirements and historical project decisions
Following the meeting, the Consultant will send summary correspondence with next steps and
update the special provisions based on changes requested by developers.
This Right-of-Way Acquisition Support services will be provided in an expedited manner to
facilitate the right-of-way clearance for the project.
SECTION 1100
PLANS, SPECIFICATIONS AND ESTIMATE
1100.12
Plan Revisions
The Consultant will coordinate, redesign, update PS&E documents post-95% submittal, and
perform quality reviews of revised project elements. The Consultant will:
•
Revise the 107th Avenue Signal Design and Intersection – Coordinate and revise the
design per the City of Peoria to relocate the controller including revised traffic design
and corridor model as well as new sidewalk, curb ramps, drainage, and grading. The
following items will be revised:
•
Traffic Basemap
•
107th Signal Plan Sheet
•
Roadway Basemap
•
Roadway Plan Sheet
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Scope of Services
Northern Parkway: Agua Fria Bridge to 103rd Avenue
Project No.: TT0600
Contract No.: 2021-045 (Change Order 3)
September 8, 2025
Page 7 of 8
•
New Detail Sheet
•
Corridor Model
•
General Notes Sheet
•
General Summary Sheet
•
Quantities and Estimate
•
Revise the 111th Avenue Signal and Intersection – Originally, the 111th Avenue signal
was to be included in the TT0600 plans. The City of Peoria has since advanced the
construction of the 111th Avenue intersection. The City project will determine which
elements are included in the City project. The Consultant will coordinate and revise the
design of the intersection area to incorporate elements (sidewalk, curb ramp, right-of-
way) performed and not performed by the City of Peoria Signal Project. The following
items will be revised:
•
Traffic Basemap
•
111th Avenue Signal Plan Sheet
•
111th Avenue Conductor Schedule
•
Roadway Basemap
•
Roadway Plan Sheet
•
Roadway Profile Sheet (design and annotation of curb profiles)
•
Corridor Model
•
Cross Sections
•
General Notes Sheet
•
General Summary Sheet
•
Quantities and Estimate
•
Redesign the Roadside, Curb and Drainage for the segment from 109th Avenue to 107th
Avenue – Coordinate and redesign the roadway/roadside and drainage features to
incorporate a new drainage design, which was revised after the 95% submittal and
Change Order 2. Coordination with Kinder Morgan resulted in a new scupper and surface
drainage system which replaces the drainage system designed in Change Order 2. This
will impact the drainage system, median, curb profiles, corridor model, grading,
quantities, and earthwork report. Redesign efforts will also include a special structural
detail for a unique as per plan scupper/inlet combination to accommodate the
constraints of the fiscally constrained alternative, utilities to remain, and the existing
property rights. The following items will be revised:
•
Roadway Basemap
•
Roadway Plan Sheets
•
Roadway Profile Sheets (annotation of curb profiles)
•
Drainage Basemap
•
Drainage Plan Sheets
•
Drainage Structural Details
•
Corridor Model
•
Cross Sections
•
Earthwork Report
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Scope of Services
Northern Parkway: Agua Fria Bridge to 103rd Avenue
Project No.: TT0600
Contract No.: 2021-045 (Change Order 3)
September 8, 2025
Page 8 of 8
•
General Notes Sheet
•
General Summary Sheet
•
Quantities and Estimate
•
Revise the Waterline Relocation Design – Coordinate and revise the waterline relocation
due to utilities being protected-in-place. The utility relocation/protect-in-place
commitments that served as a basis for Change Order 2 changed. The waterline will
need redesigned. The following items will be revised:
•
Waterline Basemap
•
Waterline Plan and Profile Sheets
•
Waterline General Summary
•
Quantities and Estimate
•
Driveway and Drainage Redesign West of 115th Avenue – Coordinate and redesign a
driveway tie in west of 115th Avenue per the direction of the City of Glendale. The
additional efforts will include Project Partner site-specific coordination, incorporating
additional survey and the redesign efforts impacting roadside design and drainage
design. The following items will be revised:
•
Roadway Basemap
•
Drainage Basemap
•
Roadway Plan Sheets
•
Roadway Profile Sheets (design and annotation)
•
Driveway Profile Sheets
•
Corridor Model
•
Cross Sections
•
Earthwork Report
•
General Summary Sheet
•
Quantities and Estimate
•
Jurisdictional Coordination of Curb Ramps – Provide additional coordination with the
Project Partners to resolve jurisdictional limits and maintenance responsibilities. Curb
ramp design will conform with the agency standards that have ultimate jurisdiction.
Due to the timing of the design revisions, which will occur at and after the 95% stage, the
revisions will have a cascading effect on the overall project design and PS&E documents.
The Consultant will revise additional, related project designs (e.g., curb profiles, sidewalk
ramps, corridor model development, earthwork, and sign placement) and sheets, including
general sheets (notes, quantities, and details), civil sheets (typical sections, plan sheets,
profile sheets, staking sheets, structural details), traffic sheets (signal plans), and waterline
sheets (notes, quantities, and plan sheets), as well as cross sections, earthwork report, and
cost estimate.
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Scope of Services
Northern Parkway: Agua Fria Bridge to 103rd Avenue
Project No.: TT0600
Contract No.: 2021-045 (Change Order 3)
September 8, 2025
APPENDIX - A
DERIVATION OF COST
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Northern Parkway, Agua Fria Bridge to 103rd Avenue
Burgess & Niple, Inc.
PROJECT NO. TT0600
Contract No. 2021-045 (Change Order 3)
ESTIMATED DIRECT LABOR
PERSON
BILLING
CLASSIFICATION
HOURS
RATE/HOUR
TOTAL
Sr. Project Manager
348
79.38
$
27,624
$
Sr. Engineer
566
70.77
$
40,056
$
Engineer 4
682
56.94
$
38,833
$
Engineer 3
726
47.35
$
34,376
$
Engineer 2
-
39.93
$
-
$
Engineer 1
-
36.19
$
-
$
2,322
Hours
Estimated Labor Cost
140,889
$
Overhead
188.00%
264,871
$
Subtotal
405,760
$
ESTIMATED DIRECT EXPENSES
Total Estimated Expenses
-
$
PROFIT (Direct Labor +Overhead)
10%
40,576.03
TOTAL ESTIMATED FEE
446,336
$
CONTRACT TIME
(Figures Rounded To The Nearest $1)
9/8/2025
Consultant Firm Signature
Date
DERIVATION OF COST PROPOSAL SUMMARY (Design Phase - Change Order 3)
Page 1 of 1
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Northern Parkway, Agua Fria Bridge to 103rd Avenue
Burgess & Niple, Inc.
PROJECT NO. TT0600
Scale
No
Shts
Hours/
Sheet
Sr. Project
Manager
Sr.
Engineer
Engineer 4 Engineer 3 Engineer 2 Engineer 1
Total
TASK
ESTIMATED STAFF HOURS (Change Order 3)
Section 100 - Project Management
Task 100.12
Project Administration
Task 400 - Project Coordination
Task 400.07
95% Public Outreach Materials
Staff Attendance
8
8
8
24.0
Meeting Exhibits and Material Development
18
22
44
68
152.0
Section 500 - Utilities and Railroad
Task 500.19
Kinder Morgan Coordination
Exhibit Preparation
4
8
24
26
62.0
Meeting Attendance
12
12
24.0
Design Updates
Roadway Basemap
2
4
12
16
34.0
Driveway Profile Sheet
4
12
16
32.0
Curb Ramp Staking Detail Sheet
2
4
16
22.0
General Summary
4
4
8.0
Quantities
4
4
8.0
Estimate
4
8
12.0
Task 500.20
Waterline Approval
Coordination
24
12
36.0
Section 800 - Technical Memoranda and Reports
Task 800.11
Post Public Meeting Investigations including Exhibit Creation
Bicycle Lane
16
8
20
20
64.0
Unbalanced Section
26
28
38
46
138.0
109th Right Turn Lane
8
24
16
48.0
Section 900 - Right-of-Way
Task 900.18
Right-of-Way Acquisition Support
Special Provision Update
4
8
12.0
Meeting Attendance and Support
24
24
12
60.0
Page 1 of 3
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Northern Parkway, Agua Fria Bridge to 103rd Avenue
Burgess & Niple, Inc.
PROJECT NO. TT0600
Scale
No
Shts
Hours/
Sheet
Sr. Project
Manager
Sr.
Engineer
Engineer 4 Engineer 3 Engineer 2 Engineer 1
Total
TASK
ESTIMATED STAFF HOURS (Change Order 3)
Task 1100 - Plans, Specifications and Estimate
Task 1100.12
Plan Revisions
107th Avenue Signal and Intersection
Traffic Basemap
4
4
8
12
28.0
107th Signal Plan Sheet
4
4
12
8
28.0
Roadway Basemap
4
4
12
12
32.0
Roadway Plan Sheet
2
12
12
26.0
New Detail Sheet
4
8
24
12
48.0
Corridor Model
16
8
24.0
General Notes Sheet
1
2
3.0
General Summary Sheet
2
4
4
10.0
Quantities
2
4
4
4
14.0
Estimate
4
4
8.0
Redesign Coordination
2
8
8
4
22.0
111th Avenue Signal and Intersection
Traffic Basemap
4
4
8
12
28.0
111th Avenue Signal Plan Sheet
4
4
8
8
24.0
111th Avenue Conductor Schedule
4
4
8
16.0
Roadway Basemap
4
4
8
4
20.0
Roadway Plan Sheet
4
4
8
8
24.0
Roadway Profile Sheet
2
4
4
8
18.0
Corridor Model
4
4
8.0
Cross Sections
4
4
8
16.0
General Notes Sheet
1
2
3.0
General Summary Sheet
2
8
10.0
Quantities
2
8
8
18.0
Estimate
4
6
10.0
Redesign Coordination
2
2
8
4
16.0
109th to 107th Redesign
Roadway Basemap
4
16
36
48
104.0
Roadway Plan Sheets
2
16
24
40
82.0
Roadway Profile Sheets
4
16
24
44.0
Drainage Basemap
4
6
10.0
Drainage Plan Sheets
4
6
10.0
Drainage Structural Details
32
32
48
48
160.0
Corridor Model
24
24
48.0
Cross Sections
2
8
12
22.0
Earthwork Report
1
8
8
8
25.0
General Notes Sheet
2
2.0
General Summary Sheet
8
8
16.0
Quantities
1
8
8
8
25.0
Estimate
8
12
12
32.0
Redesign Coordination
2
4
16
16
38.0
Page 2 of 3
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Northern Parkway, Agua Fria Bridge to 103rd Avenue
Burgess & Niple, Inc.
PROJECT NO. TT0600
Scale
No
Shts
Hours/
Sheet
Sr. Project
Manager
Sr.
Engineer
Engineer 4 Engineer 3 Engineer 2 Engineer 1
Total
TASK
ESTIMATED STAFF HOURS (Change Order 3)
Waterline Relocation Design Revisions
Waterline Basemap
2
12
24
28
66.0
Waterline Plan and Profile Sheets
2
12
24
32
70.0
Waterline General Summary Sheet
4
8
12.0
Quantities
4
4
4
12.0
Estimate
4
4
4
12.0
Redesign Coordination
2
4
4
10.0
Driveway and Drainage Redesign West of 115th
Roadway Basemap
2
4
12
8
26.0
Drainage Basemap
4
4.0
Roadway Plan Sheets
2
4
8
8
22.0
Roadway Profile Sheets
4
8
8
20.0
Driveway Profile Sheets
4
4
8.0
Corridor Model
2
8
10.0
Cross Sections
4
4.0
Earthwork Report
1
4
4
9.0
General Summary
4
4
8.0
Quantities
4
4.0
Estimate
1
4
4
9.0
Redesign Coordination
2
2
4
8.0
Jurisdictional Cooridnation of Curb Ramps
12
16
28.0
Quality Control
96
76
172.0
0
348
566
682
726
0
0
2322.0
Page 3 of 3
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF
Northern Parkway, Agua Fria Bridge to 103rd Avenue
Burgess & Niple, Inc.
PROJECT NO. TT0600
Contract No. 2021-045 (Change Order 3)
Travel
A. Local Mileage at
0.56
$
miles
Subtotal Travel
-
$
Plotting
B. Exhibits at
0.25
$
-
exhibits
-
$
C. Plots at
1.00
$
-
plots
-
$
D. Plan Submittals
Half Size Bond Copies at
0.10
$
-
Copies
Full Size Bond Copies at
1.00
$
-
Copies
Subtotal Plotting
-
$
Miscellaneous Expenses
C. Other
-
$
Subtotal Miscellaneous Expenses
-
$
ESTIMATED OUTSIDE SERVICES & CONSULTANTS
TOTAL ESTIMATED OUTSIDE SERVICES
-
$
TOTAL ESTIMATED EXPENSES
-
$
ESTIMATE OF DIRECT EXPENSES
Page 1 of 1
Docusign Envelope ID: 5C189396-34E5-407F-B26C-0A38D1610CEF