AMKOR TECHNOLOGY IMPACT ANALYSIS_MARICOPA COUNTY.PDF
Extracted text (via pymupdf)
5816 characters
OCTOBER 2024 Amkor Technology Impact Analysis 602.256.7700 /// gpec.org Impact Analysis Overview Below is an analysis of Amkor Technology’s impact over the next 10 years to demonstrate the economic value the company will generate in Maricopa County. Based on the assumptions outlined below, Amkor Technology will generate an estimated $5.8 million in direct tax revenues and an additional $1.7 million in indirect tax revenues for a total of $7.5 million in tax revenue to Maricopa County over a 10-year period. In 10 years this company will directly create an estimated $491.7 million of personal income, plus an additional $491.7 million in indirect personal income for a total of $983.4 million. Over a 10-year period Amkor Technology will create $3.5 billion in economic output, with $1.8 billion in direct economic output, and $1.6 billion in indirect output. Assumptions • Total Employment at the end of 10 Years: 1,300 jobs • Annual Payroll at the end of 10 Years: $78 million • Total Square Feet of Property: 980,000 square feet by Year 1 • Total Real Property Improvement Investment: $300 million • Total Personal Property Investment: $1.2 billion 10-Year Economic Impact to Maricopa County Impact Jobs Personal Income Economic Output Revenues Direct 1,300 $491,700,000 $1,843,041,907 $5,842,091 Indirect 1,283 $491,720,229 $1,644,151,706 $1,687,798 Total 2,583 $983,420,229 $3,487,193,615 $7,529,890 IMPACT ANALYSIS 2 Direct Revenue and Economic Impact Year Jobs Personal Income Output Revenues 2024 0 $0 $0 $56,917 2025 15 $900,000 $3,373,475 $481,642 2026 77 $4,620,000 $17,317,172 $661,861 2027 803 $48,180,000 $180,593,368 $907,777 2028 950 $57,000,000 $213,653,424 $535,891 2029 1,150 $69,000,000 $258,633,092 $603,027 2030 1,300 $78,000,000 $292,367,844 $648,701 2031 1,300 $78,000,000 $292,367,844 $648,701 2032 1,300 $78,000,000 $292,367,844 $648,701 2033 1,300 $78,000,000 $292,367,844 $648,873 Total 1,300 $491,700,000 $1,843,041,907 $5,842,091 Year Jobs Personal Income Output Revenues 2024 0 $0 $0 $0 2025 15 $900,037 $3,009,430 $3,090 2026 75 $4,620,190 $15,448,405 $15,859 2027 792 $48,181,982 $161,104,798 $165,382 2028 938 $57,002,345 $190,597,209 $195,657 2029 1,135 $69,002,839 $230,722,936 $236,848 2030 1,283 $78,003,209 $260,817,232 $267,741 2031 1,283 $78,003,209 $260,817,232 $267,741 2032 1,283 $78,003,209 $260,817,232 $267,741 2033 1,283 $78,003,209 $260,817,232 $267,741 Total 1,283 $491,720,229 $1,644,151,706 $1,687,798 Year Jobs Personal Income Output Revenues 2024 0 $0 $0 $56,917 2025 30 $1,800,037 $6,382,905 $484,733 2026 152 $9,240,190 $32,765,578 $677,721 2027 1,595 $96,361,982 $341,698,166 $1,073,159 2028 1,888 $114,002,345 $404,250,633 $731,547 2029 2,285 $138,002,839 $489,356,029 $839,875 2030 2,583 $156,003,209 $553,185,076 $916,442 2031 2,583 $156,003,209 $553,185,076 $916,442 2032 2,583 $156,003,209 $553,185,076 $916,442 2033 2,583 $156,003,209 $553,185,076 $916,613 Total 2,583 $983,420,229 $3,487,193,615 $7,529,890 Indirect Revenue and Economic Impact Total Revenue and Economic Impact 3 IMPACT ANALYSIS Property Tax Analysis IMPACT ANALYSIS 4 Year Property Taxes Total Business Residential 2024 $35,200 $35,170 $0 2025 $91,886 $91,442 $444 2026 $164,063 $161,782 $2,281 2027 $241,929 $218,318 $23,611 2028 $253,139 $225,352 $27,787 2029 $265,303 $225,352 $39,951 2030 $269,747 $225,352 $44,395 2031 $269,747 $225,352 $44,395 2032 $269,747 $225,352 $44,395 2033 $269,919 $225,352 $44,567 Total $2,130,680 $1,858,824 $271,826 About GPEC Economic Impact Model The Greater Phoenix impact model calculates economic and revenue impacts of new business in the region. The underlying theory behind this regional model is that all communities benefit when a new business locates in the region, both in terms of employed residents and new revenues. The purpose of the model is to show how this distribution of economic benefits may occur. Economic Impact The impact model uses county-level multipliers from the IMPLAN Group for Maricopa County to calculate direct and indirect impact on specific communities in the Greater Phoenix region. The model also calculates economic impact to the county and state economies in terms of new jobs, output, and revenue generated. In addition to jobs, new businesses create new consumer spending throughout. The payroll from the new businesses can be converted into effective buying income. On a regional basis, effective buying income is distributed across retail and service categories based on spending patterns from the Bureau of Labor Statistics. Revenue Impact Direct revenue impacts include revenues generated directly by the businesses, based on project information such as real property values, employment, direct sales, and local and nonlocal purchases. Additional revenues generated by related supplier and consumer jobs, and supported residents are included in the indirect and total impact results. All revenue projections are in current dollars. Disclaimer The results from this analysis suggest only one possible scenario based on given project parameters and assumptions, and do not exclude other development possibilities under different assumptions. The economic impact model serves as a tool for basic quantitative evaluations for economic development projects. The results are based on the current economic structure of the communities, and current tax rates. The results of the model are order-of-magnitude estimates and are intended only as a general guide as to show how businesses and development projects may impact the region. IMPACT ANALYSIS Impact Analysis 5 Greater Phoenix Greater Together 602.256.7700 /// gpec.org