FY 2024 MID YEAR PFP.PDF

Maricopa County — Formal (2022-01-21)

View PDF Item 47 Meeting page

Extracted text (via pymupdf) 4336 characters
Dept
Dept Name
Fund
Approp Unit
Approp Unit Group
 FY 24 Budget 
Adjustment 
 FY 25 Baseline 
Adjustment 
General Fund (100)
 Base 
 Base 
D060
Clerk of the Board
100
OPER
Operating
1,310
                              
(1,310)
                            
D110
Adult Probation
100
OPER
Operating
2,304
                              
(2,304)
                            
D120
Assessor
100
OPER
Operating
53,028
                           
(53,028)
                          
D140
Call Center
100
OPER
Operating
2,770
                              
(2,770)
                            
D150
Emergency Management
100
OPER
Operating
21,477
                           
(21,477)
                          
D180
Office of Budget and Finance
100
OPER
Operating
12,750
                           
(12,750)
                          
D190
County Attorney
100
OPER
Operating
172,084
                         
(172,084)
                        
D200
County Manager
100
OPER
Operating
3,581
                              
(3,581)
                            
D210
Elections
100
OPER
Operating
4,681
                              
(4,681)
                            
D230
Internal Audit
100
OPER
Operating
4,574
                              
(4,574)
                            
D240
Justice Courts
100
OPER
Operating
57,697
                           
(57,697)
                          
D290
Medical Examiner
100
OPER
Operating
5,929
                              
(5,929)
                            
D310
Human Resources
100
OPER
Operating
20,169
                           
(20,169)
                          
D340
Public Fiduciary
100
OPER
Operating
3,167
                              
(3,167)
                            
D360
Recorder
100
OPER
Operating
6,195
                              
(6,195)
                            
D370
County School Superintendent
100
OPER
Operating
1,740
                              
(1,740)
                            
D410
Enterprise Technology
100
OPER
Operating
49,997
                           
(49,997)
                          
D430
Treasurer
100
OPER
Operating
2,360
                              
(2,360)
                            
D520
Public Defender
100
OPER
Operating
37,879
                           
(37,879)
                          
D540
Legal Defender
100
OPER
Operating
6,495
                              
(6,495)
                            
D550
Legal Advocate
100
OPER
Operating
13,905
                           
(13,905)
                          
D560
Public Defense Services
100
OPER
Operating
4,361
                              
(4,361)
                            
D700
Facilities Management
100
OPER
Operating
19,896
                           
(19,896)
                          
D860
Public Health
100
OPER
Operating
24,502
                           
(24,502)
                          
D880
Environmental Services
100
OPER
Operating
3,013
                              
(3,013)
                            
D940
Assistant County Manager 940
100
OPER
Operating
7,463
                              
(7,463)
                            
D470
Non Departmental
100
OPER
Operating
(543,327)
                        
543,327
                         
Total
‐
                                  
‐
                                  
Detention Fund (255)
D260
Correctional Health
255
OPER
Operating
106,981
                         
(106,981)
                        
D260
Correctional Health
255
GRV0
CHS Graves Judgement Operating
9,577
                              
(9,577)
                            
D370
County School Superintendent
255
OPER
Operating
2,892
                              
(2,892)
                            
D700
Facilities Management
255
OPER
Operating
3,087
                              
(3,087)
                            
D470
Non Departmental
255
OPER
Operating
(122,537)
                        
122,537
                         
Total
‐
                                  
‐
                                  
Other Revenue Adjustments
 Base 
 One‐Time 
D940
Assistant County Manager 940
100
OPER
Operating
3,122
                              
(3,122)
                            
D470
Non Departmental
100
OPER
Operating
(3,122)
                            
3,122
                              
Total
‐
                                 
‐